[ARREIT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
10-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 30.77%
YoY- -56.32%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 63,387 40,840 22,551 95,878 71,997 47,948 23,801 91.79%
PBT 22,282 13,258 8,698 40,254 27,143 18,008 9,098 81.39%
Tax 0 0 0 -4,760 0 0 0 -
NP 22,282 13,258 8,698 35,494 27,143 18,008 9,098 81.39%
-
NP to SH 22,282 13,258 8,698 35,494 27,143 18,008 9,098 81.39%
-
Tax Rate 0.00% 0.00% 0.00% 11.82% 0.00% 0.00% 0.00% -
Total Cost 41,105 27,582 13,853 60,384 44,854 29,940 14,703 98.08%
-
Net Worth 776,540 757,739 767,197 766,853 768,229 767,713 773,273 0.28%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 12,610 12,610 - 35,539 25,794 17,196 8,598 28.99%
Div Payout % 56.60% 95.12% - 100.13% 95.03% 95.49% 94.51% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 776,540 757,739 767,197 766,853 768,229 767,713 773,273 0.28%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 35.15% 32.46% 38.57% 37.02% 37.70% 37.56% 38.23% -
ROE 2.87% 1.75% 1.13% 4.63% 3.53% 2.35% 1.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.06 7.12 3.93 16.73 12.56 8.36 4.15 91.87%
EPS 3.89 2.31 1.52 6.19 4.74 3.14 1.59 81.27%
DPS 2.20 2.20 0.00 6.20 4.50 3.00 1.50 28.99%
NAPS 1.3547 1.3219 1.3384 1.3378 1.3402 1.3393 1.349 0.28%
Adjusted Per Share Value based on latest NOSH - 573,219
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.06 7.12 3.93 16.73 12.56 8.36 4.15 91.87%
EPS 3.89 2.31 1.52 6.19 4.74 3.14 1.59 81.27%
DPS 2.20 2.20 0.00 6.20 4.50 3.00 1.50 28.99%
NAPS 1.3547 1.3219 1.3384 1.3378 1.3402 1.3393 1.349 0.28%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.625 0.68 0.61 0.74 0.765 0.84 0.84 -
P/RPS 5.65 9.54 15.51 4.42 6.09 10.04 20.23 -57.17%
P/EPS 16.08 29.40 40.20 11.95 16.16 26.74 52.92 -54.70%
EY 6.22 3.40 2.49 8.37 6.19 3.74 1.89 120.77%
DY 3.52 3.24 0.00 8.38 5.88 3.57 1.79 56.76%
P/NAPS 0.46 0.51 0.46 0.55 0.57 0.63 0.62 -18.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 21/08/20 23/06/20 10/02/20 25/11/19 30/08/19 24/05/19 -
Price 0.625 0.645 0.685 0.725 0.765 0.82 0.85 -
P/RPS 5.65 9.05 17.41 4.33 6.09 9.80 20.47 -57.50%
P/EPS 16.08 27.89 45.14 11.71 16.16 26.10 53.55 -55.05%
EY 6.22 3.59 2.22 8.54 6.19 3.83 1.87 122.33%
DY 3.52 3.41 0.00 8.55 5.88 3.66 1.76 58.53%
P/NAPS 0.46 0.49 0.51 0.54 0.57 0.61 0.63 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment