[ATRIUM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
07-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 260.18%
YoY- 37.73%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,059 12,867 10,069 6,641 3,546 16,153 12,512 -60.86%
PBT 1,636 15,582 9,733 7,729 2,102 14,823 8,209 -65.84%
Tax 0 -157 -157 -158 0 0 0 -
NP 1,636 15,425 9,576 7,571 2,102 14,823 8,209 -65.84%
-
NP to SH 1,636 15,425 9,576 7,571 2,102 14,823 8,209 -65.84%
-
Tax Rate 0.00% 1.01% 1.61% 2.04% 0.00% 0.00% 0.00% -
Total Cost 1,423 -2,558 493 -930 1,444 1,330 4,303 -52.14%
-
Net Worth 173,322 173,274 169,437 171,812 168,414 168,499 164,565 3.51%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 1,583 10,048 8,465 6,455 2,070 10,231 8,038 -66.11%
Div Payout % 96.79% 65.14% 88.40% 85.27% 98.51% 69.02% 97.93% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 173,322 173,274 169,437 171,812 168,414 168,499 164,565 3.51%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 53.48% 119.88% 95.10% 114.00% 59.28% 91.77% 65.61% -
ROE 0.94% 8.90% 5.65% 4.41% 1.25% 8.80% 4.99% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.51 10.56 8.27 5.45 2.91 13.26 10.27 -60.87%
EPS 1.34 12.66 7.86 6.22 1.73 12.17 6.73 -65.86%
DPS 1.30 8.25 6.95 5.30 1.70 8.40 6.60 -66.11%
NAPS 1.423 1.4226 1.3911 1.4106 1.3827 1.3834 1.3511 3.51%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.15 4.85 3.79 2.50 1.34 6.08 4.71 -60.90%
EPS 0.62 5.81 3.61 2.85 0.79 5.58 3.09 -65.69%
DPS 0.60 3.78 3.19 2.43 0.78 3.85 3.03 -65.99%
NAPS 0.6527 0.6525 0.6381 0.647 0.6342 0.6345 0.6197 3.51%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.07 1.10 1.08 1.14 1.21 1.19 1.28 -
P/RPS 42.60 10.41 13.06 20.91 41.56 8.97 12.46 126.77%
P/EPS 79.66 8.69 13.74 18.34 70.11 9.78 18.99 159.87%
EY 1.26 11.51 7.28 5.45 1.43 10.23 5.27 -61.44%
DY 1.21 7.50 6.44 4.65 1.40 7.06 5.16 -61.93%
P/NAPS 0.75 0.77 0.78 0.81 0.88 0.86 0.95 -14.56%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 28/04/16 28/01/16 22/10/15 07/08/15 23/04/15 22/01/15 29/10/14 -
Price 1.08 1.09 1.12 1.13 1.20 1.24 1.27 -
P/RPS 43.00 10.32 13.55 20.73 41.22 9.35 12.36 129.42%
P/EPS 80.41 8.61 14.25 18.18 69.53 10.19 18.84 162.88%
EY 1.24 11.62 7.02 5.50 1.44 9.81 5.31 -62.04%
DY 1.20 7.57 6.21 4.69 1.42 6.77 5.20 -62.34%
P/NAPS 0.76 0.77 0.81 0.80 0.87 0.90 0.94 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment