[ATRIUM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 39.2%
YoY- 24.69%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 29,579 19,725 9,851 38,123 28,565 19,026 9,508 112.95%
PBT 15,929 10,782 5,346 22,700 16,307 10,937 5,510 102.80%
Tax 0 0 0 0 0 0 0 -
NP 15,929 10,782 5,346 22,700 16,307 10,937 5,510 102.80%
-
NP to SH 15,929 10,782 5,346 22,700 16,307 10,937 5,510 102.80%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,650 8,943 4,505 15,423 12,258 8,089 3,998 126.56%
-
Net Worth 351,562 351,058 350,287 337,275 321,425 264,314 263,373 21.21%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,808 9,294 4,647 20,955 15,469 9,105 4,501 110.98%
Div Payout % 86.69% 86.20% 86.93% 92.31% 94.87% 83.26% 81.70% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 351,562 351,058 350,287 337,275 321,425 264,314 263,373 21.21%
NOSH 265,550 265,550 265,550 255,550 245,550 204,625 204,625 18.95%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 53.85% 54.66% 54.27% 59.54% 57.09% 57.48% 57.95% -
ROE 4.53% 3.07% 1.53% 6.73% 5.07% 4.14% 2.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.14 7.43 3.71 14.92 11.63 9.30 4.65 78.94%
EPS 6.05 4.12 2.07 9.20 7.72 5.35 2.69 71.57%
DPS 5.20 3.50 1.75 8.20 6.30 4.45 2.20 77.34%
NAPS 1.3239 1.322 1.3191 1.3198 1.309 1.2917 1.2871 1.89%
Adjusted Per Share Value based on latest NOSH - 255,550
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.14 7.43 3.71 14.36 10.76 7.16 3.58 112.99%
EPS 6.05 4.12 2.07 8.55 6.14 4.12 2.07 104.28%
DPS 5.20 3.50 1.75 7.89 5.83 3.43 1.70 110.57%
NAPS 1.3239 1.322 1.3191 1.2701 1.2104 0.9953 0.9918 21.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.38 1.39 1.39 1.37 1.37 1.46 1.46 -
P/RPS 12.39 18.71 37.47 9.18 11.78 15.70 31.42 -46.19%
P/EPS 23.01 34.23 69.05 15.42 20.63 27.32 54.22 -43.49%
EY 4.35 2.92 1.45 6.48 4.85 3.66 1.84 77.37%
DY 3.77 2.52 1.26 5.99 4.60 3.05 1.51 83.93%
P/NAPS 1.04 1.05 1.05 1.04 1.05 1.13 1.13 -5.37%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/10/23 03/08/23 27/04/23 27/01/23 27/10/22 28/07/22 28/04/22 -
Price 1.40 1.40 1.39 1.38 1.40 1.47 1.50 -
P/RPS 12.57 18.85 37.47 9.25 12.03 15.81 32.28 -46.64%
P/EPS 23.34 34.48 69.05 15.54 21.08 27.50 55.71 -43.98%
EY 4.28 2.90 1.45 6.44 4.74 3.64 1.80 78.05%
DY 3.71 2.50 1.26 5.94 4.50 3.03 1.47 85.26%
P/NAPS 1.06 1.06 1.05 1.05 1.07 1.14 1.17 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment