[ATRIUM] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -69.73%
YoY- -15.65%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 38,123 28,565 19,026 9,508 39,056 29,213 19,383 56.78%
PBT 22,700 16,307 10,937 5,510 18,286 18,571 11,939 53.29%
Tax 0 0 0 0 -81 0 0 -
NP 22,700 16,307 10,937 5,510 18,205 18,571 11,939 53.29%
-
NP to SH 22,700 16,307 10,937 5,510 18,205 18,571 11,939 53.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.44% 0.00% 0.00% -
Total Cost 15,423 12,258 8,089 3,998 20,851 10,642 7,444 62.30%
-
Net Worth 337,275 321,425 264,314 263,373 263,087 268,571 266,443 16.96%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 20,955 15,469 9,105 4,501 19,951 14,733 9,617 67.83%
Div Payout % 92.31% 94.87% 83.26% 81.70% 109.59% 79.33% 80.55% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 337,275 321,425 264,314 263,373 263,087 268,571 266,443 16.96%
NOSH 255,550 245,550 204,625 204,625 204,625 204,625 204,625 15.92%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 59.54% 57.09% 57.48% 57.95% 46.61% 63.57% 61.60% -
ROE 6.73% 5.07% 4.14% 2.09% 6.92% 6.91% 4.48% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.92 11.63 9.30 4.65 19.09 14.28 9.47 35.28%
EPS 9.20 7.72 5.35 2.69 8.90 9.08 5.83 35.43%
DPS 8.20 6.30 4.45 2.20 9.75 7.20 4.70 44.77%
NAPS 1.3198 1.309 1.2917 1.2871 1.2857 1.3125 1.3021 0.90%
Adjusted Per Share Value based on latest NOSH - 204,625
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.36 10.76 7.16 3.58 14.71 11.00 7.30 56.80%
EPS 8.55 6.14 4.12 2.07 6.86 6.99 4.50 53.22%
DPS 7.89 5.83 3.43 1.70 7.51 5.55 3.62 67.86%
NAPS 1.2701 1.2104 0.9953 0.9918 0.9907 1.0114 1.0034 16.96%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.37 1.37 1.46 1.46 1.50 1.46 1.50 -
P/RPS 9.18 11.78 15.70 31.42 7.86 10.23 15.84 -30.41%
P/EPS 15.42 20.63 27.32 54.22 16.86 16.09 25.71 -28.81%
EY 6.48 4.85 3.66 1.84 5.93 6.22 3.89 40.39%
DY 5.99 4.60 3.05 1.51 6.50 4.93 3.13 53.96%
P/NAPS 1.04 1.05 1.13 1.13 1.17 1.11 1.15 -6.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/01/23 27/10/22 28/07/22 28/04/22 27/01/22 28/10/21 27/07/21 -
Price 1.38 1.40 1.47 1.50 1.50 1.44 1.45 -
P/RPS 9.25 12.03 15.81 32.28 7.86 10.09 15.31 -28.46%
P/EPS 15.54 21.08 27.50 55.71 16.86 15.87 24.85 -26.80%
EY 6.44 4.74 3.64 1.80 5.93 6.30 4.02 36.79%
DY 5.94 4.50 3.03 1.47 6.50 5.00 3.24 49.62%
P/NAPS 1.05 1.07 1.14 1.17 1.17 1.10 1.11 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment