[DELEUM] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -515.97%
YoY- -178.3%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,068 592,104 434,871 289,962 151,202 868,299 636,172 -71.60%
PBT 9,049 27,336 12,818 -8,822 4,102 55,073 39,397 -62.46%
Tax -1,987 -11,974 -9,544 1,444 -1,094 -11,069 -7,894 -60.10%
NP 7,062 15,362 3,274 -7,378 3,008 44,004 31,503 -63.06%
-
NP to SH 5,594 7,429 -69 -8,985 2,160 33,148 24,582 -62.69%
-
Tax Rate 21.96% 43.80% 74.46% - 26.67% 20.10% 20.04% -
Total Cost 89,006 576,742 431,597 297,340 148,194 824,295 604,669 -72.08%
-
Net Worth 353,367 349,351 341,133 329,093 341,133 349,022 340,998 2.40%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,015 - - - 17,651 5,616 -
Div Payout % - 54.05% - - - 53.25% 22.85% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 353,367 349,351 341,133 329,093 341,133 349,022 340,998 2.40%
NOSH 401,553 401,553 401,553 401,553 401,553 401,553 401,553 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.35% 2.59% 0.75% -2.54% 1.99% 5.07% 4.95% -
ROE 1.58% 2.13% -0.02% -2.73% 0.63% 9.50% 7.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.92 147.45 108.36 72.25 37.67 216.44 158.58 -71.63%
EPS 1.39 1.85 -0.02 -2.24 0.54 8.26 6.13 -62.78%
DPS 0.00 1.00 0.00 0.00 0.00 4.40 1.40 -
NAPS 0.88 0.87 0.85 0.82 0.85 0.87 0.85 2.33%
Adjusted Per Share Value based on latest NOSH - 401,553
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.92 147.45 108.30 72.21 37.65 216.23 158.43 -71.61%
EPS 1.39 1.85 -0.02 -2.24 0.54 8.25 6.12 -62.74%
DPS 0.00 1.00 0.00 0.00 0.00 4.40 1.40 -
NAPS 0.88 0.87 0.8495 0.8195 0.8495 0.8692 0.8492 2.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.56 0.61 0.54 0.615 0.47 0.96 1.07 -
P/RPS 2.34 0.41 0.50 0.85 1.25 0.44 0.67 130.01%
P/EPS 40.20 32.97 -3,140.87 -27.47 87.33 11.62 17.46 74.27%
EY 2.49 3.03 -0.03 -3.64 1.15 8.61 5.73 -42.59%
DY 0.00 1.64 0.00 0.00 0.00 4.58 1.31 -
P/NAPS 0.64 0.70 0.64 0.75 0.55 1.10 1.26 -36.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 29/03/21 26/11/20 26/08/20 21/05/20 26/02/20 21/11/19 -
Price 0.525 0.565 0.615 0.615 0.75 0.835 1.06 -
P/RPS 2.19 0.38 0.57 0.85 1.99 0.39 0.67 120.08%
P/EPS 37.69 30.54 -3,577.10 -27.47 139.35 10.11 17.30 67.97%
EY 2.65 3.27 -0.03 -3.64 0.72 9.90 5.78 -40.51%
DY 0.00 1.77 0.00 0.00 0.00 5.27 1.32 -
P/NAPS 0.60 0.65 0.72 0.75 0.88 0.96 1.25 -38.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment