[DELEUM] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 452,047 336,492 231,351 82,526 855.68%
PBT 27,529 18,587 16,308 7,703 442.19%
Tax -6,730 -4,082 -3,222 -1,504 630.71%
NP 20,799 14,505 13,086 6,199 398.62%
-
NP to SH 18,090 12,870 11,528 5,576 376.85%
-
Tax Rate 24.45% 21.96% 19.76% 19.52% -
Total Cost 431,248 321,987 218,265 76,327 895.80%
-
Net Worth 78,599 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 8,400 - - - -
Div Payout % 46.43% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 78,599 0 0 0 -
NOSH 60,000 59,999 60,010 60,021 -0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.60% 4.31% 5.66% 7.51% -
ROE 23.02% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 753.41 560.82 385.52 137.49 856.17%
EPS 30.15 21.45 19.21 9.29 377.08%
DPS 14.00 0.00 0.00 0.00 -
NAPS 1.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,021
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 112.57 83.80 57.61 20.55 855.73%
EPS 4.51 3.21 2.87 1.39 376.92%
DPS 2.09 0.00 0.00 0.00 -
NAPS 0.1957 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment