[DELEUM] QoQ Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 115,555 105,141 148,825 82,526 56.33%
PBT 8,942 2,279 8,605 7,703 21.89%
Tax -2,648 -860 -1,718 -1,504 111.87%
NP 6,294 1,419 6,887 6,199 2.03%
-
NP to SH 5,220 1,342 5,952 5,576 -8.38%
-
Tax Rate 29.61% 37.74% 19.97% 19.52% -
Total Cost 109,261 103,722 141,938 76,327 60.97%
-
Net Worth 78,599 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 78,599 0 0 0 -
NOSH 60,000 59,910 59,999 60,021 -0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.45% 1.35% 4.63% 7.51% -
ROE 6.64% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 192.59 175.50 248.04 137.49 56.40%
EPS 8.70 2.24 9.92 9.29 -8.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,021
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 28.78 26.18 37.06 20.55 56.36%
EPS 1.30 0.33 1.48 1.39 -8.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment