[DELEUM] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[DELEUM] DELEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -77.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 155,737 115,552 176,414 105,141 13.97%
PBT 10,556 13,188 9,390 2,279 66.61%
Tax -1,891 -2,309 -2,333 -860 30.00%
NP 8,665 10,879 7,057 1,419 82.67%
-
NP to SH 5,899 8,330 6,654 1,342 63.73%
-
Tax Rate 17.91% 17.51% 24.85% 37.74% -
Total Cost 147,072 104,673 169,357 103,722 12.33%
-
Net Worth 155,973 139,999 127,161 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 155,973 139,999 127,161 0 -
NOSH 99,983 100,000 79,975 59,910 18.59%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.56% 9.41% 4.00% 1.35% -
ROE 3.78% 5.95% 5.23% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 155.76 115.55 220.58 175.50 -3.89%
EPS 5.90 8.33 8.32 2.24 38.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.40 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,910
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.78 28.78 43.93 26.18 13.97%
EPS 1.47 2.07 1.66 0.33 64.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3884 0.3486 0.3167 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 1.12 1.07 2.51 0.00 -
P/RPS 0.72 0.93 1.14 0.00 -
P/EPS 18.98 12.85 30.17 0.00 -
EY 5.27 7.79 3.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 1.58 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/11/09 25/11/08 15/11/07 - -
Price 1.11 0.69 2.36 0.00 -
P/RPS 0.71 0.60 1.07 0.00 -
P/EPS 18.81 8.28 28.37 0.00 -
EY 5.32 12.07 3.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment