[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 152.82%
YoY- -17.97%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 415,342 266,290 81,503 370,724 260,341 126,895 43,798 347.41%
PBT 39,875 14,284 -5,001 10,019 7,597 -16,708 -19,623 -
Tax -13,043 -3,940 -890 3,057 -2,425 -2,415 -886 499.67%
NP 26,832 10,344 -5,891 13,076 5,172 -19,123 -20,509 -
-
NP to SH 26,832 10,344 -5,891 13,076 5,172 -19,123 -20,509 -
-
Tax Rate 32.71% 27.58% - -30.51% 31.92% - - -
Total Cost 388,510 255,946 87,394 357,648 255,169 146,018 64,307 231.35%
-
Net Worth 404,386 388,339 372,292 388,339 385,130 359,455 359,455 8.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 9,628 - - 16,047 6,418 - - -
Div Payout % 35.88% - - 122.72% 124.11% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 404,386 388,339 372,292 388,339 385,130 359,455 359,455 8.16%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.46% 3.88% -7.23% 3.53% 1.99% -15.07% -46.83% -
ROE 6.64% 2.66% -1.58% 3.37% 1.34% -5.32% -5.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 129.41 82.97 25.39 115.51 81.12 39.54 13.65 347.33%
EPS 8.36 3.22 -1.84 4.07 1.61 -5.96 -6.39 -
DPS 3.00 0.00 0.00 5.00 2.00 0.00 0.00 -
NAPS 1.26 1.21 1.16 1.21 1.20 1.12 1.12 8.16%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 129.09 82.76 25.33 115.22 80.91 39.44 13.61 347.46%
EPS 8.34 3.21 -1.83 4.06 1.61 -5.94 -6.37 -
DPS 2.99 0.00 0.00 4.99 1.99 0.00 0.00 -
NAPS 1.2568 1.207 1.1571 1.207 1.197 1.1172 1.1172 8.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.92 0.82 0.835 0.86 0.64 0.665 0.84 -
P/RPS 0.71 0.99 3.29 0.74 0.79 1.68 6.16 -76.28%
P/EPS 11.00 25.44 -45.49 21.11 39.71 -11.16 -13.15 -
EY 9.09 3.93 -2.20 4.74 2.52 -8.96 -7.61 -
DY 3.26 0.00 0.00 5.81 3.13 0.00 0.00 -
P/NAPS 0.73 0.68 0.72 0.71 0.53 0.59 0.75 -1.78%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 24/08/22 20/05/22 -
Price 0.865 0.795 0.835 0.885 0.63 0.71 0.88 -
P/RPS 0.67 0.96 3.29 0.77 0.78 1.80 6.45 -77.87%
P/EPS 10.35 24.67 -45.49 21.72 39.09 -11.92 -13.77 -
EY 9.67 4.05 -2.20 4.60 2.56 -8.39 -7.26 -
DY 3.47 0.00 0.00 5.65 3.17 0.00 0.00 -
P/NAPS 0.69 0.66 0.72 0.73 0.53 0.63 0.79 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment