[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 98.36%
YoY- 307.04%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 118,818 553,532 415,342 266,290 81,503 370,724 260,341 -40.69%
PBT -312 64,382 39,875 14,284 -5,001 10,019 7,597 -
Tax -2,052 -11,158 -13,043 -3,940 -890 3,057 -2,425 -10.52%
NP -2,364 53,224 26,832 10,344 -5,891 13,076 5,172 -
-
NP to SH -2,364 53,224 26,832 10,344 -5,891 13,076 5,172 -
-
Tax Rate - 17.33% 32.71% 27.58% - -30.51% 31.92% -
Total Cost 121,182 500,308 388,510 255,946 87,394 357,648 255,169 -39.10%
-
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 22,465 9,628 - - 16,047 6,418 -
Div Payout % - 42.21% 35.88% - - 122.72% 124.11% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -1.99% 9.62% 6.46% 3.88% -7.23% 3.53% 1.99% -
ROE -0.60% 13.06% 6.64% 2.66% -1.58% 3.37% 1.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.02 172.47 129.41 82.97 25.39 115.51 81.12 -40.69%
EPS -0.74 16.58 8.36 3.22 -1.84 4.07 1.61 -
DPS 0.00 7.00 3.00 0.00 0.00 5.00 2.00 -
NAPS 1.22 1.27 1.26 1.21 1.16 1.21 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.93 172.04 129.09 82.76 25.33 115.22 80.91 -40.69%
EPS -0.73 16.54 8.34 3.21 -1.83 4.06 1.61 -
DPS 0.00 6.98 2.99 0.00 0.00 4.99 1.99 -
NAPS 1.2169 1.2668 1.2568 1.207 1.1571 1.207 1.197 1.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.22 0.945 0.92 0.82 0.835 0.86 0.64 -
P/RPS 3.30 0.55 0.71 0.99 3.29 0.74 0.79 159.14%
P/EPS -165.63 5.70 11.00 25.44 -45.49 21.11 39.71 -
EY -0.60 17.55 9.09 3.93 -2.20 4.74 2.52 -
DY 0.00 7.41 3.26 0.00 0.00 5.81 3.13 -
P/NAPS 1.00 0.74 0.73 0.68 0.72 0.71 0.53 52.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 -
Price 1.60 1.03 0.865 0.795 0.835 0.885 0.63 -
P/RPS 4.32 0.60 0.67 0.96 3.29 0.77 0.78 212.70%
P/EPS -217.22 6.21 10.35 24.67 -45.49 21.72 39.09 -
EY -0.46 16.10 9.67 4.05 -2.20 4.60 2.56 -
DY 0.00 6.80 3.47 0.00 0.00 5.65 3.17 -
P/NAPS 1.31 0.81 0.69 0.66 0.72 0.73 0.53 82.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment