[SAB] QoQ Cumulative Quarter Result on 30-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Oct-2001 [#2]
Profit Trend
QoQ- 62.75%
YoY- -33.65%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 212,547 156,259 104,092 104,092 49,305 237,770 181,892 13.33%
PBT 20,967 20,598 15,916 15,916 9,873 38,392 29,269 -23.52%
Tax 245 -190 -56 -56 -128 414 -67 -
NP 21,212 20,408 15,860 15,860 9,745 38,806 29,202 -22.66%
-
NP to SH 21,212 20,408 15,860 15,860 9,745 38,806 29,202 -22.66%
-
Tax Rate -1.17% 0.92% 0.35% 0.35% 1.30% -1.08% 0.23% -
Total Cost 191,335 135,851 88,232 88,232 39,560 198,964 152,690 19.88%
-
Net Worth 307,222 313,565 308,185 0 304,203 306,144 293,592 3.71%
Dividend
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 307,222 313,565 308,185 0 304,203 306,144 293,592 3.71%
NOSH 104,854 104,871 104,824 104,824 104,897 104,844 104,854 0.00%
Ratio Analysis
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.98% 13.06% 15.24% 15.24% 19.76% 16.32% 16.05% -
ROE 6.90% 6.51% 5.15% 0.00% 3.20% 12.68% 9.95% -
Per Share
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 202.71 149.00 99.30 99.30 47.00 226.78 173.47 13.34%
EPS 20.23 19.46 15.13 15.13 9.29 37.01 27.85 -22.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.99 2.94 0.00 2.90 2.92 2.80 3.71%
Adjusted Per Share Value based on latest NOSH - 104,888
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 155.22 114.11 76.02 76.02 36.01 173.64 132.83 13.34%
EPS 15.49 14.90 11.58 11.58 7.12 28.34 21.33 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2436 2.2899 2.2506 0.00 2.2215 2.2357 2.144 3.71%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.15 1.98 1.84 1.85 2.02 1.90 1.75 -
P/RPS 1.06 1.33 1.85 1.86 4.30 0.84 1.01 3.96%
P/EPS 10.63 10.17 12.16 12.23 21.74 5.13 6.28 52.67%
EY 9.41 9.83 8.22 8.18 4.60 19.48 15.91 -34.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.63 0.00 0.70 0.65 0.63 12.57%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 23/07/02 29/03/02 26/12/01 - 28/09/01 30/07/01 29/03/01 -
Price 1.89 1.95 1.94 0.00 1.66 2.06 1.75 -
P/RPS 0.93 1.31 1.95 0.00 3.53 0.91 1.01 -6.41%
P/EPS 9.34 10.02 12.82 0.00 17.87 5.57 6.28 37.59%
EY 10.70 9.98 7.80 0.00 5.60 17.97 15.91 -27.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.66 0.00 0.57 0.71 0.63 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment