[SAB] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -74.89%
YoY- 2.48%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 156,259 104,092 104,092 49,305 237,770 181,892 129,714 16.03%
PBT 20,598 15,916 15,916 9,873 38,392 29,269 23,886 -11.15%
Tax -190 -56 -56 -128 414 -67 16 -
NP 20,408 15,860 15,860 9,745 38,806 29,202 23,902 -11.85%
-
NP to SH 20,408 15,860 15,860 9,745 38,806 29,202 23,902 -11.85%
-
Tax Rate 0.92% 0.35% 0.35% 1.30% -1.08% 0.23% -0.07% -
Total Cost 135,851 88,232 88,232 39,560 198,964 152,690 105,812 22.08%
-
Net Worth 313,565 308,185 0 304,203 306,144 293,592 291,564 5.98%
Dividend
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 313,565 308,185 0 304,203 306,144 293,592 291,564 5.98%
NOSH 104,871 104,824 104,824 104,897 104,844 104,854 104,879 -0.00%
Ratio Analysis
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 13.06% 15.24% 15.24% 19.76% 16.32% 16.05% 18.43% -
ROE 6.51% 5.15% 0.00% 3.20% 12.68% 9.95% 8.20% -
Per Share
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 149.00 99.30 99.30 47.00 226.78 173.47 123.68 16.03%
EPS 19.46 15.13 15.13 9.29 37.01 27.85 22.79 -11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.94 0.00 2.90 2.92 2.80 2.78 5.98%
Adjusted Per Share Value based on latest NOSH - 104,897
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 114.11 76.02 76.02 36.01 173.64 132.83 94.73 16.02%
EPS 14.90 11.58 11.58 7.12 28.34 21.33 17.46 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2899 2.2506 0.00 2.2215 2.2357 2.144 2.1292 5.98%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.98 1.84 1.85 2.02 1.90 1.75 1.75 -
P/RPS 1.33 1.85 1.86 4.30 0.84 1.01 1.41 -4.55%
P/EPS 10.17 12.16 12.23 21.74 5.13 6.28 7.68 25.14%
EY 9.83 8.22 8.18 4.60 19.48 15.91 13.02 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.00 0.70 0.65 0.63 0.63 3.78%
Price Multiplier on Announcement Date
31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 29/03/02 26/12/01 - 28/09/01 30/07/01 29/03/01 22/12/00 -
Price 1.95 1.94 0.00 1.66 2.06 1.75 1.56 -
P/RPS 1.31 1.95 0.00 3.53 0.91 1.01 1.26 3.15%
P/EPS 10.02 12.82 0.00 17.87 5.57 6.28 6.85 35.49%
EY 9.98 7.80 0.00 5.60 17.97 15.91 14.61 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.00 0.57 0.71 0.63 0.56 12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment