[SAB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -58.91%
YoY- -85.58%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 907,963 680,359 447,783 215,325 1,099,875 852,907 577,051 35.24%
PBT 43,588 33,247 21,346 19,051 74,914 83,392 51,303 -10.28%
Tax -18,625 -15,541 -11,212 -6,206 -20,907 -20,439 -12,040 33.72%
NP 24,963 17,706 10,134 12,845 54,007 62,953 39,263 -26.04%
-
NP to SH 13,924 8,316 3,751 9,129 33,312 42,802 26,009 -34.04%
-
Tax Rate 42.73% 46.74% 52.53% 32.58% 27.91% 24.51% 23.47% -
Total Cost 883,000 662,653 437,649 202,480 1,045,868 789,954 537,788 39.13%
-
Net Worth 779,154 764,091 772,307 775,046 754,506 755,875 757,245 1.91%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 49.17% - - - 20.55% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 779,154 764,091 772,307 775,046 754,506 755,875 757,245 1.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.75% 2.60% 2.26% 5.97% 4.91% 7.38% 6.80% -
ROE 1.79% 1.09% 0.49% 1.18% 4.42% 5.66% 3.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 663.07 496.85 327.01 157.25 803.22 622.86 421.41 35.24%
EPS 10.17 6.07 2.74 6.67 24.33 31.26 18.99 -34.02%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.69 5.58 5.64 5.66 5.51 5.52 5.53 1.91%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 663.07 496.85 327.01 157.25 803.22 622.86 421.41 35.24%
EPS 10.17 6.07 2.74 6.67 24.33 31.26 18.99 -34.02%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.69 5.58 5.64 5.66 5.51 5.52 5.53 1.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.22 3.15 3.37 3.45 3.60 3.65 3.58 -
P/RPS 0.49 0.63 1.03 2.19 0.45 0.59 0.85 -30.71%
P/EPS 31.67 51.87 123.03 51.75 14.80 11.68 18.85 41.28%
EY 3.16 1.93 0.81 1.93 6.76 8.56 5.31 -29.22%
DY 1.55 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.57 0.56 0.60 0.61 0.65 0.66 0.65 -8.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 28/11/23 29/08/23 26/05/23 24/02/23 24/11/22 -
Price 3.66 3.27 3.30 3.38 3.52 3.63 3.70 -
P/RPS 0.55 0.66 1.01 2.15 0.44 0.58 0.88 -26.87%
P/EPS 35.99 53.84 120.47 50.70 14.47 11.61 19.48 50.51%
EY 2.78 1.86 0.83 1.97 6.91 8.61 5.13 -33.50%
DY 1.37 0.00 0.00 0.00 1.42 0.00 0.00 -
P/NAPS 0.64 0.59 0.59 0.60 0.64 0.66 0.67 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment