[SAB] QoQ Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 151.36%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 49,305 237,770 181,892 129,714 66,442 252,062 188,768 -59.17%
PBT 9,873 38,392 29,269 23,886 9,527 33,814 10,885 -6.30%
Tax -128 414 -67 16 -18 -403 -200 -25.75%
NP 9,745 38,806 29,202 23,902 9,509 33,411 10,685 -5.95%
-
NP to SH 9,745 38,806 29,202 23,902 9,509 33,411 10,685 -5.95%
-
Tax Rate 1.30% -1.08% 0.23% -0.07% 0.19% 1.19% 1.84% -
Total Cost 39,560 198,964 152,690 105,812 56,933 218,651 178,083 -63.35%
-
Net Worth 304,203 306,144 293,592 291,564 278,874 266,365 284,164 4.65%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 304,203 306,144 293,592 291,564 278,874 266,365 284,164 4.65%
NOSH 104,897 104,844 104,854 104,879 104,840 104,868 104,857 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 19.76% 16.32% 16.05% 18.43% 14.31% 13.26% 5.66% -
ROE 3.20% 12.68% 9.95% 8.20% 3.41% 12.54% 3.76% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 47.00 226.78 173.47 123.68 63.37 240.36 180.02 -59.18%
EPS 9.29 37.01 27.85 22.79 9.07 31.86 10.19 -5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.92 2.80 2.78 2.66 2.54 2.71 4.62%
Adjusted Per Share Value based on latest NOSH - 104,828
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 36.01 173.64 132.83 94.73 48.52 184.08 137.85 -59.16%
EPS 7.12 28.34 21.33 17.46 6.94 24.40 7.80 -5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2215 2.2357 2.144 2.1292 2.0366 1.9452 2.0752 4.65%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.90 1.75 1.75 1.89 1.96 1.80 -
P/RPS 4.30 0.84 1.01 1.41 2.98 0.82 1.00 164.66%
P/EPS 21.74 5.13 6.28 7.68 20.84 6.15 17.66 14.87%
EY 4.60 19.48 15.91 13.02 4.80 16.26 5.66 -12.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.63 0.63 0.71 0.77 0.66 4.00%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 27/03/00 -
Price 1.66 2.06 1.75 1.56 1.80 1.77 2.05 -
P/RPS 3.53 0.91 1.01 1.26 2.84 0.74 1.14 112.59%
P/EPS 17.87 5.57 6.28 6.85 19.85 5.56 20.12 -7.60%
EY 5.60 17.97 15.91 14.61 5.04 18.00 4.97 8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.63 0.56 0.68 0.70 0.76 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment