[SAB] YoY Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 151.36%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 151,039 104,092 104,092 129,714 124,427 125,720 -0.19%
PBT 15,531 15,916 15,916 23,886 9,538 6,906 -0.84%
Tax -694 -56 -56 16 -128 6,449 -
NP 14,837 15,860 15,860 23,902 9,410 13,355 -0.10%
-
NP to SH 14,837 15,860 15,860 23,902 9,410 13,355 -0.10%
-
Tax Rate 4.47% 0.35% 0.35% -0.07% 1.34% -93.38% -
Total Cost 136,202 88,232 88,232 105,812 115,017 112,365 -0.20%
-
Net Worth 331,342 0 308,185 291,564 207,019 0 -100.00%
Dividend
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 2,621 - - - - - -100.00%
Div Payout % 17.67% - - - - - -
Equity
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 331,342 0 308,185 291,564 207,019 0 -100.00%
NOSH 104,855 104,824 104,824 104,879 72,384 142,074 0.31%
Ratio Analysis
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 9.82% 15.24% 15.24% 18.43% 7.56% 10.62% -
ROE 4.48% 0.00% 5.15% 8.20% 4.55% 0.00% -
Per Share
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 144.05 99.30 99.30 123.68 171.90 88.49 -0.50%
EPS 14.15 15.13 15.13 22.79 13.00 9.40 -0.42%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.16 0.00 2.94 2.78 2.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,828
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 110.35 76.05 76.05 94.77 90.91 91.85 -0.19%
EPS 10.84 11.59 11.59 17.46 6.88 9.76 -0.10%
DPS 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4209 0.00 2.2517 2.1302 1.5125 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 30/10/01 31/10/01 31/10/00 - - -
Price 1.77 1.85 1.84 1.75 0.00 0.00 -
P/RPS 1.23 1.86 1.85 1.41 0.00 0.00 -100.00%
P/EPS 12.51 12.23 12.16 7.68 0.00 0.00 -100.00%
EY 7.99 8.18 8.22 13.02 0.00 0.00 -100.00%
DY 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.00 0.63 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/02 - 26/12/01 22/12/00 30/12/99 - -
Price 1.70 0.00 1.94 1.56 0.00 0.00 -
P/RPS 1.18 0.00 1.95 1.26 0.00 0.00 -100.00%
P/EPS 12.01 0.00 12.82 6.85 0.00 0.00 -100.00%
EY 8.32 0.00 7.80 14.61 0.00 0.00 -100.00%
DY 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.00 0.66 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment