[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 15.88%
YoY- -8.77%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 167,202 116,978 52,187 223,814 168,297 114,250 55,700 107.95%
PBT 15,231 9,825 5,090 30,466 26,249 18,951 8,048 52.94%
Tax -3,789 -2,533 -1,328 -7,638 -6,550 -4,718 -2,072 49.48%
NP 11,442 7,292 3,762 22,828 19,699 14,233 5,976 54.13%
-
NP to SH 11,442 7,292 3,762 22,828 19,699 14,233 5,976 54.13%
-
Tax Rate 24.88% 25.78% 26.09% 25.07% 24.95% 24.90% 25.75% -
Total Cost 155,760 109,686 48,425 200,986 148,598 100,017 49,724 113.93%
-
Net Worth 233,201 230,277 230,277 226,653 228,678 223,880 219,083 4.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,389 3,997 - 7,182 7,196 3,198 - -
Div Payout % 55.84% 54.83% - 31.46% 36.53% 22.47% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 233,201 230,277 230,277 226,653 228,678 223,880 219,083 4.24%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.84% 6.23% 7.21% 10.20% 11.70% 12.46% 10.73% -
ROE 4.91% 3.17% 1.63% 10.07% 8.61% 6.36% 2.73% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 104.68 73.15 32.63 140.22 105.24 71.44 34.83 108.12%
EPS 7.16 4.56 2.35 14.28 12.32 8.90 3.74 54.11%
DPS 4.00 2.50 0.00 4.50 4.50 2.00 0.00 -
NAPS 1.46 1.44 1.44 1.42 1.43 1.40 1.37 4.32%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 104.50 73.11 32.62 139.88 105.19 71.41 34.81 107.96%
EPS 7.15 4.56 2.35 14.27 12.31 8.90 3.74 53.97%
DPS 3.99 2.50 0.00 4.49 4.50 2.00 0.00 -
NAPS 1.4575 1.4392 1.4392 1.4166 1.4292 1.3993 1.3693 4.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.515 0.98 0.99 1.08 1.17 0.99 1.08 -
P/RPS 0.49 1.34 3.03 0.77 1.11 1.39 3.10 -70.73%
P/EPS 7.19 21.49 42.08 7.55 9.50 11.12 28.90 -60.40%
EY 13.91 4.65 2.38 13.24 10.53 8.99 3.46 152.61%
DY 7.77 2.55 0.00 4.17 3.85 2.02 0.00 -
P/NAPS 0.35 0.68 0.69 0.76 0.82 0.71 0.79 -41.85%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 27/02/20 21/11/19 27/08/19 30/05/19 28/02/19 27/11/18 -
Price 0.62 0.90 1.01 1.04 1.19 1.06 1.02 -
P/RPS 0.59 1.23 3.09 0.74 1.13 1.48 2.93 -65.61%
P/EPS 8.66 19.74 42.93 7.27 9.66 11.91 27.29 -53.44%
EY 11.55 5.07 2.33 13.75 10.35 8.40 3.66 114.99%
DY 6.45 2.78 0.00 4.33 3.78 1.89 0.00 -
P/NAPS 0.42 0.62 0.70 0.73 0.83 0.76 0.74 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment