[YOCB] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -9.57%
YoY- -8.77%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 227,969 205,658 201,713 223,813 205,940 188,589 191,129 2.97%
PBT 44,860 30,555 19,158 30,465 32,795 30,265 27,313 8.61%
Tax -10,975 -7,438 -4,684 -7,639 -7,774 -7,520 -6,416 9.35%
NP 33,885 23,117 14,474 22,826 25,021 22,745 20,897 8.38%
-
NP to SH 33,885 23,117 14,474 22,826 25,021 22,745 20,897 8.38%
-
Tax Rate 24.47% 24.34% 24.45% 25.07% 23.70% 24.85% 23.49% -
Total Cost 194,084 182,541 187,239 200,987 180,919 165,844 170,232 2.20%
-
Net Worth 277,642 250,671 231,633 226,653 212,782 195,911 179,512 7.53%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 9,519 6,346 4,775 11,186 11,194 11,194 9,591 -0.12%
Div Payout % 28.09% 27.45% 33.00% 49.01% 44.74% 49.22% 45.90% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 277,642 250,671 231,633 226,653 212,782 195,911 179,512 7.53%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,879 0.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.86% 11.24% 7.18% 10.20% 12.15% 12.06% 10.93% -
ROE 12.20% 9.22% 6.25% 10.07% 11.76% 11.61% 11.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.69 129.63 127.14 140.22 128.78 117.93 119.55 3.11%
EPS 21.36 14.57 9.12 14.30 15.65 14.22 13.07 8.52%
DPS 6.00 4.00 3.00 7.00 7.00 7.00 6.00 0.00%
NAPS 1.75 1.58 1.46 1.42 1.3306 1.2251 1.1228 7.67%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.52 129.47 126.99 140.90 129.65 118.73 120.33 2.97%
EPS 21.33 14.55 9.11 14.37 15.75 14.32 13.16 8.37%
DPS 5.99 4.00 3.01 7.04 7.05 7.05 6.04 -0.13%
NAPS 1.7479 1.5781 1.4583 1.4269 1.3396 1.2334 1.1301 7.53%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.12 0.98 0.635 1.08 1.19 1.35 1.24 -
P/RPS 0.78 0.76 0.50 0.77 0.92 1.14 1.04 -4.67%
P/EPS 5.24 6.73 6.96 7.55 7.61 9.49 9.49 -9.42%
EY 19.07 14.87 14.37 13.24 13.15 10.54 10.54 10.38%
DY 5.36 4.08 4.72 6.48 5.88 5.19 4.84 1.71%
P/NAPS 0.64 0.62 0.43 0.76 0.89 1.10 1.10 -8.62%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 14/09/21 27/08/20 27/08/19 28/08/18 22/08/17 25/08/16 -
Price 1.17 1.05 0.62 1.04 1.20 1.49 1.11 -
P/RPS 0.81 0.81 0.49 0.74 0.93 1.26 0.93 -2.27%
P/EPS 5.48 7.21 6.80 7.27 7.67 10.48 8.49 -7.03%
EY 18.25 13.88 14.71 13.75 13.04 9.55 11.78 7.56%
DY 5.13 3.81 4.84 6.73 5.83 4.70 5.41 -0.88%
P/NAPS 0.67 0.66 0.42 0.73 0.90 1.22 0.99 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment