[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 28.67%
YoY- 12.35%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 204,004 124,438 57,991 262,496 203,700 133,867 61,867 121.37%
PBT 33,155 20,018 8,041 50,148 39,037 23,594 10,663 112.88%
Tax -8,042 -4,906 -2,020 -12,077 -9,450 -5,907 -2,790 102.40%
NP 25,113 15,112 6,021 38,071 29,587 17,687 7,873 116.53%
-
NP to SH 24,466 15,112 6,021 38,071 29,587 17,687 7,873 112.80%
-
Tax Rate 24.26% 24.51% 25.12% 24.08% 24.21% 25.04% 26.17% -
Total Cost 178,891 109,326 51,970 224,425 174,113 116,180 53,994 122.08%
-
Net Worth 323,652 314,132 310,959 304,613 301,440 290,334 285,575 8.69%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,346 6,346 - 11,898 5,552 - - -
Div Payout % 25.94% 41.99% - 31.25% 18.77% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 323,652 314,132 310,959 304,613 301,440 290,334 285,575 8.69%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.31% 12.14% 10.38% 14.50% 14.52% 13.21% 12.73% -
ROE 7.56% 4.81% 1.94% 12.50% 9.82% 6.09% 2.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 128.59 78.43 36.55 165.45 128.39 84.38 39.00 121.36%
EPS 15.42 9.53 3.80 24.00 18.65 11.15 4.96 112.86%
DPS 4.00 4.00 0.00 7.50 3.50 0.00 0.00 -
NAPS 2.04 1.98 1.96 1.92 1.90 1.83 1.80 8.69%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 127.50 77.77 36.24 164.06 127.31 83.67 38.67 121.36%
EPS 15.29 9.45 3.76 23.79 18.49 11.05 4.92 112.81%
DPS 3.97 3.97 0.00 7.44 3.47 0.00 0.00 -
NAPS 2.0228 1.9633 1.9435 1.9038 1.884 1.8146 1.7848 8.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.88 1.60 1.52 1.33 1.31 1.26 1.11 -
P/RPS 1.46 2.04 4.16 0.80 1.02 1.49 2.85 -35.95%
P/EPS 12.19 16.80 40.05 5.54 7.02 11.30 22.37 -33.26%
EY 8.20 5.95 2.50 18.04 14.24 8.85 4.47 49.79%
DY 2.13 2.50 0.00 5.64 2.67 0.00 0.00 -
P/NAPS 0.92 0.81 0.78 0.69 0.69 0.69 0.62 30.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 22/11/22 -
Price 2.53 1.80 1.74 1.40 1.35 1.47 1.21 -
P/RPS 1.97 2.29 4.76 0.85 1.05 1.74 3.10 -26.06%
P/EPS 16.41 18.90 45.85 5.83 7.24 13.19 24.38 -23.17%
EY 6.10 5.29 2.18 17.14 13.81 7.58 4.10 30.29%
DY 1.58 2.22 0.00 5.36 2.59 0.00 0.00 -
P/NAPS 1.24 0.91 0.89 0.73 0.71 0.80 0.67 50.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment