[YOCB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 124.65%
YoY- 41.69%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 57,991 262,496 203,700 133,867 61,867 227,969 158,590 -48.83%
PBT 8,041 50,148 39,037 23,594 10,663 44,862 29,715 -58.13%
Tax -2,020 -12,077 -9,450 -5,907 -2,790 -10,975 -7,243 -57.28%
NP 6,021 38,071 29,587 17,687 7,873 33,887 22,472 -58.40%
-
NP to SH 6,021 38,071 29,587 17,687 7,873 33,887 22,472 -58.40%
-
Tax Rate 25.12% 24.08% 24.21% 25.04% 26.17% 24.46% 24.37% -
Total Cost 51,970 224,425 174,113 116,180 53,994 194,082 136,118 -47.34%
-
Net Worth 310,959 304,613 301,440 290,334 285,575 277,642 271,296 9.51%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 11,898 5,552 - - 9,519 4,759 -
Div Payout % - 31.25% 18.77% - - 28.09% 21.18% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 310,959 304,613 301,440 290,334 285,575 277,642 271,296 9.51%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.38% 14.50% 14.52% 13.21% 12.73% 14.86% 14.17% -
ROE 1.94% 12.50% 9.82% 6.09% 2.76% 12.21% 8.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 36.55 165.45 128.39 84.38 39.00 143.69 99.96 -48.83%
EPS 3.80 24.00 18.65 11.15 4.96 21.36 14.16 -58.36%
DPS 0.00 7.50 3.50 0.00 0.00 6.00 3.00 -
NAPS 1.96 1.92 1.90 1.83 1.80 1.75 1.71 9.51%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 36.51 165.26 128.24 84.28 38.95 143.52 99.84 -48.83%
EPS 3.79 23.97 18.63 11.14 4.96 21.33 14.15 -58.41%
DPS 0.00 7.49 3.50 0.00 0.00 5.99 3.00 -
NAPS 1.9577 1.9177 1.8977 1.8278 1.7979 1.7479 1.708 9.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.33 1.31 1.26 1.11 1.12 1.03 -
P/RPS 4.16 0.80 1.02 1.49 2.85 0.78 1.03 153.39%
P/EPS 40.05 5.54 7.02 11.30 22.37 5.24 7.27 211.59%
EY 2.50 18.04 14.24 8.85 4.47 19.07 13.75 -67.87%
DY 0.00 5.64 2.67 0.00 0.00 5.36 2.91 -
P/NAPS 0.78 0.69 0.69 0.69 0.62 0.64 0.60 19.09%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 -
Price 1.74 1.40 1.35 1.47 1.21 1.17 1.02 -
P/RPS 4.76 0.85 1.05 1.74 3.10 0.81 1.02 178.99%
P/EPS 45.85 5.83 7.24 13.19 24.38 5.48 7.20 243.17%
EY 2.18 17.14 13.81 7.58 4.10 18.26 13.89 -70.87%
DY 0.00 5.36 2.59 0.00 0.00 5.13 2.94 -
P/NAPS 0.89 0.73 0.71 0.80 0.67 0.67 0.60 30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment