[YOCB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 57.15%
YoY- 12.2%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 77,331 36,080 141,002 106,618 69,808 31,534 127,541 -28.29%
PBT 13,362 6,604 25,309 19,047 12,511 4,919 21,077 -26.14%
Tax -3,423 -1,653 -7,007 -5,328 -3,781 -1,351 -5,989 -31.05%
NP 9,939 4,951 18,302 13,719 8,730 3,568 15,088 -24.23%
-
NP to SH 9,939 4,951 18,302 13,719 8,730 3,568 15,088 -24.23%
-
Tax Rate 25.62% 25.03% 27.69% 27.97% 30.22% 27.46% 28.41% -
Total Cost 67,392 31,129 122,700 92,899 61,078 27,966 112,453 -28.85%
-
Net Worth 117,152 115,371 110,381 103,114 98,032 95,338 73,932 35.80%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 2,397 - - - - 6,809 -
Div Payout % - 48.43% - - - - 45.13% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 117,152 115,371 110,381 103,114 98,032 95,338 73,932 35.80%
NOSH 160,000 119,878 119,967 120,026 119,917 120,134 97,279 39.21%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.85% 13.72% 12.98% 12.87% 12.51% 11.31% 11.83% -
ROE 8.48% 4.29% 16.58% 13.30% 8.91% 3.74% 20.41% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.33 30.10 117.53 88.83 58.21 26.25 131.11 -48.49%
EPS 6.21 4.13 11.44 11.43 7.28 2.97 15.51 -45.58%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 0.7322 0.9624 0.9201 0.8591 0.8175 0.7936 0.76 -2.44%
Adjusted Per Share Value based on latest NOSH - 119,951
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.33 22.55 88.13 66.64 43.63 19.71 79.71 -28.29%
EPS 6.21 3.09 11.44 8.57 5.46 2.23 9.43 -24.24%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 4.26 -
NAPS 0.7322 0.7211 0.6899 0.6445 0.6127 0.5959 0.4621 35.79%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.62 0.63 0.63 0.65 0.90 0.64 0.83 -
P/RPS 1.28 2.09 0.54 0.73 1.55 2.44 0.63 60.20%
P/EPS 9.98 15.25 4.13 5.69 12.36 21.55 5.35 51.36%
EY 10.02 6.56 24.22 17.58 8.09 4.64 18.69 -33.93%
DY 0.00 3.17 0.00 0.00 0.00 0.00 8.43 -
P/NAPS 0.85 0.65 0.68 0.76 1.10 0.81 1.09 -15.23%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 29/11/11 26/08/11 26/05/11 24/02/11 25/11/10 26/08/10 -
Price 0.60 0.58 0.62 0.65 0.64 0.82 0.64 -
P/RPS 1.24 1.93 0.53 0.73 1.10 3.12 0.49 85.38%
P/EPS 9.66 14.04 4.06 5.69 8.79 27.61 4.13 75.93%
EY 10.35 7.12 24.61 17.58 11.38 3.62 24.23 -43.19%
DY 0.00 3.45 0.00 0.00 0.00 0.00 10.94 -
P/NAPS 0.82 0.60 0.67 0.76 0.78 1.03 0.84 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment