[VSTECS] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[VSTECS] VSTECS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VSTECS's Result
VSTECS's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 626,237 315,097 0 0 0 0 -
PBT 18,275 7,696 0 0 0 0 -
Tax -4,673 -1,897 0 0 0 0 -
NP 13,602 5,799 0 0 0 0 -
-
NP to SH 13,499 5,686 0 0 0 0 -
-
Tax Rate 25.57% 24.65% - - - - -
Total Cost 612,635 309,298 0 0 0 0 -
-
Net Worth 115,107 88,958 0 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 4,185 3,668 - - - - -
Div Payout % 31.01% 64.52% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 115,107 88,958 0 0 0 0 -
NOSH 104,643 91,709 0 0 0 0 -
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 2.17% 1.84% 0.00% 0.00% 0.00% 0.00% -
ROE 11.73% 6.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 598.45 343.58 0.00 0.00 0.00 0.00 -
EPS 12.90 6.20 0.00 0.00 0.00 0.00 -
DPS 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.97 0.91 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 173.95 87.53 0.00 0.00 0.00 0.00 -
EPS 3.75 1.58 0.00 0.00 0.00 0.00 -
DPS 1.16 1.02 0.00 0.00 0.00 0.00 -
NAPS 0.3197 0.2471 0.91 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/06/10 - - - - - -
Price 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.66 0.00 0.00 0.00 0.00 0.00 -
EY 17.67 0.00 0.00 0.00 0.00 0.00 -
DY 5.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 03/08/10 05/05/10 - - - - -
Price 0.72 0.83 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.24 0.00 0.00 0.00 0.00 -
P/EPS 5.58 13.39 0.00 0.00 0.00 0.00 -
EY 17.92 7.47 0.00 0.00 0.00 0.00 -
DY 5.56 4.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment