[IVORY] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -52.67%
YoY- -56.34%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 8,667 7,506 5,537 -18,175 -6,566 9,043 5,127 41.77%
PBT -25,398 -11,878 -6,719 -117,188 -78,092 -49,633 -3,082 306.42%
Tax 4,358 190 242 -1,584 294 55 0 -
NP -21,040 -11,688 -6,477 -118,772 -77,798 -49,578 -3,082 258.61%
-
NP to SH -21,040 -11,688 -6,477 -118,772 -77,798 -49,578 -3,082 258.61%
-
Tax Rate - - - - - - - -
Total Cost 29,707 19,194 12,014 100,597 71,232 58,621 8,209 135.15%
-
Net Worth 83,313 93,115 98,015 112,718 151,924 181,329 225,436 -48.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 83,313 93,115 98,015 112,718 151,924 181,329 225,436 -48.40%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -242.76% -155.72% -116.98% 0.00% 0.00% -548.25% -60.11% -
ROE -25.25% -12.55% -6.61% -105.37% -51.21% -27.34% -1.37% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.77 1.53 1.13 0.00 0.00 1.85 1.05 41.50%
EPS -4.29 -2.38 -1.32 -24.24 -15.87 -10.12 -0.63 258.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.20 0.23 0.31 0.37 0.46 -48.40%
Adjusted Per Share Value based on latest NOSH - 490,079
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.77 1.53 1.13 0.00 0.00 1.85 1.05 41.50%
EPS -4.29 -2.38 -1.32 -24.24 -15.87 -10.12 -0.63 258.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.20 0.23 0.31 0.37 0.46 -48.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.08 0.08 0.085 0.05 0.08 0.065 0.115 -
P/RPS 4.52 5.22 7.52 0.00 0.00 3.52 10.99 -44.60%
P/EPS -1.86 -3.35 -6.43 -0.21 -0.50 -0.64 -18.29 -78.12%
EY -53.66 -29.81 -15.55 -484.70 -198.43 -155.64 -5.47 356.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.43 0.22 0.26 0.18 0.25 52.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 30/08/23 31/05/23 27/02/23 30/11/22 30/08/22 -
Price 0.07 0.08 0.07 0.085 0.075 0.085 0.055 -
P/RPS 3.96 5.22 6.20 0.00 0.00 4.61 5.26 -17.19%
P/EPS -1.63 -3.35 -5.30 -0.35 -0.47 -0.84 -8.75 -67.28%
EY -61.33 -29.81 -18.88 -285.12 -211.66 -119.02 -11.43 205.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.35 0.37 0.24 0.23 0.12 126.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment