[INGENIEU] QoQ Cumulative Quarter Result on 31-May-2023 [#2]

Announcement Date
26-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- 5.85%
YoY- 372.7%
Quarter Report
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 7,435 20,348 16,318 12,939 8,366 12,974 5,693 19.49%
PBT 1,445 24,680 7,495 4,235 4,001 18,211 15,224 -79.22%
Tax -428 -6,744 -465 0 0 1,058 1,673 -
NP 1,017 17,936 7,030 4,235 4,001 19,269 16,897 -84.66%
-
NP to SH 1,017 17,936 7,030 4,235 4,001 19,269 16,897 -84.66%
-
Tax Rate 29.62% 27.33% 6.20% 0.00% 0.00% -5.81% -10.99% -
Total Cost 6,418 2,412 9,288 8,704 4,365 -6,295 -11,204 -
-
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
NOSH 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 33.12%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 13.68% 88.15% 43.08% 32.73% 47.82% 148.52% 296.80% -
ROE 0.62% 11.19% 5.02% 3.52% 3.62% 18.81% 16.93% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 0.49 1.41 1.18 1.15 0.81 1.31 0.58 -10.64%
EPS 0.07 1.45 0.60 0.40 0.39 2.14 1.93 -89.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1111 0.1014 0.107 0.107 0.1037 0.1013 4.43%
Adjusted Per Share Value based on latest NOSH - 1,296,730
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 0.49 1.34 1.08 0.85 0.55 0.86 0.38 18.48%
EPS 0.07 1.18 0.46 0.28 0.26 1.27 1.11 -84.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 38.75%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.135 0.12 0.115 0.095 0.105 0.11 0.125 -
P/RPS 27.39 8.51 9.73 8.27 12.97 8.38 21.63 17.06%
P/EPS 200.24 9.65 22.58 25.25 27.12 5.64 7.29 812.20%
EY 0.50 10.36 4.43 3.96 3.69 17.73 13.72 -89.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.08 1.13 0.89 0.98 1.06 1.23 1.08%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 -
Price 0.13 0.125 0.115 0.12 0.10 0.115 0.10 -
P/RPS 26.38 8.86 9.73 10.44 12.35 8.76 17.31 32.46%
P/EPS 192.82 10.05 22.58 31.90 25.83 5.90 5.83 932.55%
EY 0.52 9.95 4.43 3.13 3.87 16.96 17.15 -90.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.13 1.13 1.12 0.93 1.11 0.99 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment