[SIGGAS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 33.03%
YoY- -4.68%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 0 18,240 78,576 59,057 37,550 18,745 76,018 -
PBT -416 276 4,841 3,431 2,376 1,140 4,651 -
Tax 677 -23 156 -86 134 529 -418 -
NP 261 253 4,997 3,345 2,510 1,669 4,233 -84.47%
-
NP to SH 261 253 4,991 3,339 2,510 1,663 4,233 -84.47%
-
Tax Rate - 8.33% -3.22% 2.51% -5.64% -46.40% 8.99% -
Total Cost -261 17,987 73,579 55,712 35,040 17,076 71,785 -
-
Net Worth 127,500 127,500 127,500 127,500 125,625 127,500 125,625 0.99%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 937 937 1,500 1,500 1,500 1,500 2,250 -44.32%
Div Payout % 359.20% 370.55% 30.05% 44.92% 59.76% 90.20% 53.15% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 127,500 127,500 127,500 127,500 125,625 127,500 125,625 0.99%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.00% 1.39% 6.36% 5.66% 6.68% 8.90% 5.57% -
ROE 0.20% 0.20% 3.91% 2.62% 2.00% 1.30% 3.37% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.00 9.73 41.91 31.50 20.03 10.00 40.54 -
EPS 0.14 0.13 2.67 1.78 1.34 0.89 2.26 -84.42%
DPS 0.50 0.50 0.80 0.80 0.80 0.80 1.20 -44.30%
NAPS 0.68 0.68 0.68 0.68 0.67 0.68 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.00 9.73 41.91 31.50 20.03 10.00 40.54 -
EPS 0.14 0.13 2.67 1.78 1.34 0.89 2.26 -84.42%
DPS 0.50 0.50 0.80 0.80 0.80 0.80 1.20 -44.30%
NAPS 0.68 0.68 0.68 0.68 0.67 0.68 0.67 0.99%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.95 0.935 0.81 0.935 0.795 0.87 1.08 -
P/RPS 0.00 9.61 1.93 2.97 3.97 8.70 2.66 -
P/EPS 682.47 692.93 30.43 52.50 59.39 98.09 47.84 491.07%
EY 0.15 0.14 3.29 1.90 1.68 1.02 2.09 -82.81%
DY 0.53 0.53 0.99 0.86 1.01 0.92 1.11 -38.99%
P/NAPS 1.40 1.38 1.19 1.38 1.19 1.28 1.61 -8.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 28/05/19 21/02/19 15/11/18 16/08/18 18/05/18 21/02/18 -
Price 0.94 0.87 0.865 0.86 0.815 0.865 0.965 -
P/RPS 0.00 8.94 2.06 2.73 4.07 8.65 2.38 -
P/EPS 675.29 644.76 32.50 48.29 60.88 97.53 42.74 532.84%
EY 0.15 0.16 3.08 2.07 1.64 1.03 2.34 -84.06%
DY 0.53 0.57 0.92 0.93 0.98 0.92 1.24 -43.34%
P/NAPS 1.38 1.28 1.27 1.26 1.22 1.27 1.44 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment