[PCHEM] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 66.97%
YoY--%
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 10,233,000 6,335,000 0 12,203,000 8,207,000 5,221,000 71.16%
PBT 2,962,000 1,687,000 0 3,368,000 2,046,000 1,457,000 76.23%
Tax -660,000 -385,000 0 -774,000 -416,000 -297,000 89.22%
NP 2,302,000 1,302,000 0 2,594,000 1,630,000 1,160,000 72.87%
-
NP to SH 2,062,000 1,188,000 0 2,199,000 1,317,000 980,000 81.14%
-
Tax Rate 22.28% 22.82% - 22.98% 20.33% 20.38% -
Total Cost 7,931,000 5,033,000 0 9,609,000 6,577,000 4,061,000 70.67%
-
Net Worth 1,723,242,786 14,627,250 0 17,152,199 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,723,242,786 14,627,250 0 17,152,199 0 0 -
NOSH 736,428,568 7,425,000 7,330,000 7,330,000 731,666,637 7,538,461 3783.88%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 22.50% 20.55% 0.00% 21.26% 19.86% 22.22% -
ROE 0.12% 8.12% 0.00% 12.82% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.39 85.32 0.00 166.48 1.12 69.26 -95.59%
EPS 0.28 16.00 0.00 30.00 0.18 13.00 -95.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 1.97 0.00 2.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,341,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 127.91 79.19 0.00 152.54 102.59 65.26 71.16%
EPS 25.78 14.85 0.00 27.49 16.46 12.25 81.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 215.4054 1.8284 0.00 2.144 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 5.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 397.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,971.43 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/02/11 29/11/10 - - - - -
Price 6.21 5.40 0.00 0.00 0.00 0.00 -
P/RPS 446.91 6.33 0.00 0.00 0.00 0.00 -
P/EPS 2,217.86 33.75 0.00 0.00 0.00 0.00 -
EY 0.05 2.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment