[CYPARK] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 52.22%
YoY- 9.77%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 162,409 78,484 282,929 215,330 145,163 68,791 251,853 -25.37%
PBT 28,792 14,474 60,080 45,995 30,255 11,950 50,872 -31.60%
Tax -5,848 -3,136 -8,367 -7,217 -4,780 -1,741 -7,379 -14.37%
NP 22,944 11,338 51,713 38,778 25,475 10,209 43,493 -34.73%
-
NP to SH 22,944 11,338 51,713 38,778 25,475 10,209 43,493 -34.73%
-
Tax Rate 20.31% 21.67% 13.93% 15.69% 15.80% 14.57% 14.51% -
Total Cost 139,465 67,146 231,216 176,552 119,688 58,582 208,360 -23.50%
-
Net Worth 467,986 453,013 435,507 421,174 417,949 402,398 331,495 25.87%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - 12,514 12,460 12,438 - - -
Div Payout % - - 24.20% 32.13% 48.83% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 467,986 453,013 435,507 421,174 417,949 402,398 331,495 25.87%
NOSH 252,965 253,080 252,938 249,215 248,779 248,394 209,807 13.29%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 14.13% 14.45% 18.28% 18.01% 17.55% 14.84% 17.27% -
ROE 4.90% 2.50% 11.87% 9.21% 6.10% 2.54% 13.12% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 64.20 31.01 113.04 86.40 58.35 27.69 120.04 -34.13%
EPS 9.07 4.48 20.66 15.56 10.24 4.11 20.73 -42.39%
DPS 0.00 0.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.85 1.79 1.74 1.69 1.68 1.62 1.58 11.10%
Adjusted Per Share Value based on latest NOSH - 249,119
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 19.74 9.54 34.38 26.17 17.64 8.36 30.61 -25.37%
EPS 2.79 1.38 6.28 4.71 3.10 1.24 5.29 -34.74%
DPS 0.00 0.00 1.52 1.51 1.51 0.00 0.00 -
NAPS 0.5688 0.5506 0.5293 0.5119 0.5079 0.489 0.4029 25.87%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.40 2.24 2.23 2.00 2.00 1.67 1.76 -
P/RPS 3.74 7.22 1.97 2.31 3.43 6.03 1.47 86.47%
P/EPS 26.46 50.00 10.79 12.85 19.53 40.63 8.49 113.51%
EY 3.78 2.00 9.27 7.78 5.12 2.46 11.78 -53.16%
DY 0.00 0.00 2.24 2.50 2.50 0.00 0.00 -
P/NAPS 1.30 1.25 1.28 1.18 1.19 1.03 1.11 11.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.69 2.25 2.08 2.03 1.95 1.90 1.85 -
P/RPS 4.19 7.26 1.84 2.35 3.34 6.86 1.54 95.01%
P/EPS 29.66 50.22 10.07 13.05 19.04 46.23 8.92 122.94%
EY 3.37 1.99 9.93 7.67 5.25 2.16 11.21 -55.15%
DY 0.00 0.00 2.40 2.46 2.56 0.00 0.00 -
P/NAPS 1.45 1.26 1.20 1.20 1.16 1.17 1.17 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment