[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 35.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 118,806 83,586 42,608 176,911 140,599 0 0 -
PBT 23,832 16,088 8,280 29,493 21,115 0 0 -
Tax -5,963 -3,315 -1,729 -9,066 -6,073 0 0 -
NP 17,869 12,773 6,551 20,427 15,042 0 0 -
-
NP to SH 17,869 12,773 6,551 20,427 15,042 0 0 -
-
Tax Rate 25.02% 20.61% 20.88% 30.74% 28.76% - - -
Total Cost 100,937 70,813 36,057 156,484 125,557 0 0 -
-
Net Worth 104,235 97,926 85,162 87,544 51,459 0 0 -
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - 3,822 - - - -
Div Payout % - - - 18.71% - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 104,235 97,926 85,162 87,544 51,459 0 0 -
NOSH 148,908 141,922 131,020 145,907 79,168 0 0 -
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 15.04% 15.28% 15.38% 11.55% 10.70% 0.00% 0.00% -
ROE 17.14% 13.04% 7.69% 23.33% 29.23% 0.00% 0.00% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 79.78 58.90 32.52 121.25 177.59 0.00 0.00 -
EPS 12.00 9.00 5.00 14.00 19.00 0.00 0.00 -
DPS 0.00 0.00 0.00 2.62 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.65 0.60 0.65 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,600
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 14.44 10.16 5.18 21.50 17.09 0.00 0.00 -
EPS 2.17 1.55 0.80 2.48 1.83 0.00 0.00 -
DPS 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.1267 0.119 0.1035 0.1064 0.0625 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 - - - -
Price 2.12 2.95 2.12 1.08 0.00 0.00 0.00 -
P/RPS 2.66 5.01 6.52 0.89 0.00 0.00 0.00 -
P/EPS 17.67 32.78 42.40 7.71 0.00 0.00 0.00 -
EY 5.66 3.05 2.36 12.96 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.43 0.00 0.00 0.00 -
P/NAPS 3.03 4.28 3.26 1.80 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 28/06/11 28/03/11 30/12/10 12/10/10 - - -
Price 1.52 2.15 2.93 1.44 0.00 0.00 0.00 -
P/RPS 1.91 3.65 9.01 1.19 0.00 0.00 0.00 -
P/EPS 12.67 23.89 58.60 10.29 0.00 0.00 0.00 -
EY 7.89 4.19 1.71 9.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 2.17 3.12 4.51 2.40 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment