[CYPARK] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Announcement Date
12-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 83,586 42,608 176,911 140,599 0 0 0 -
PBT 16,088 8,280 29,493 21,115 0 0 0 -
Tax -3,315 -1,729 -9,066 -6,073 0 0 0 -
NP 12,773 6,551 20,427 15,042 0 0 0 -
-
NP to SH 12,773 6,551 20,427 15,042 0 0 0 -
-
Tax Rate 20.61% 20.88% 30.74% 28.76% - - - -
Total Cost 70,813 36,057 156,484 125,557 0 0 0 -
-
Net Worth 97,926 85,162 87,544 51,459 0 0 0 -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 3,822 - - - - -
Div Payout % - - 18.71% - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 97,926 85,162 87,544 51,459 0 0 0 -
NOSH 141,922 131,020 145,907 79,168 0 0 0 -
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 15.28% 15.38% 11.55% 10.70% 0.00% 0.00% 0.00% -
ROE 13.04% 7.69% 23.33% 29.23% 0.00% 0.00% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 58.90 32.52 121.25 177.59 0.00 0.00 0.00 -
EPS 9.00 5.00 14.00 19.00 0.00 0.00 0.00 -
DPS 0.00 0.00 2.62 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.60 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,783
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 10.16 5.18 21.50 17.09 0.00 0.00 0.00 -
EPS 1.55 0.80 2.48 1.83 0.00 0.00 0.00 -
DPS 0.00 0.00 0.46 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1035 0.1064 0.0625 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 - - - - -
Price 2.95 2.12 1.08 0.00 0.00 0.00 0.00 -
P/RPS 5.01 6.52 0.89 0.00 0.00 0.00 0.00 -
P/EPS 32.78 42.40 7.71 0.00 0.00 0.00 0.00 -
EY 3.05 2.36 12.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.43 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 3.26 1.80 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 28/03/11 30/12/10 12/10/10 - - - -
Price 2.15 2.93 1.44 0.00 0.00 0.00 0.00 -
P/RPS 3.65 9.01 1.19 0.00 0.00 0.00 0.00 -
P/EPS 23.89 58.60 10.29 0.00 0.00 0.00 0.00 -
EY 4.19 1.71 9.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.51 2.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment