[MHB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.68%
YoY- -792.5%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 646,021 343,573 1,566,750 871,206 501,747 346,439 1,009,541 -25.76%
PBT -141,840 -104,576 -401,312 -392,072 -394,592 5,646 -39,763 133.64%
Tax 0 0 25 -301 -201 -100 5,544 -
NP -141,840 -104,576 -401,287 -392,373 -394,793 5,546 -34,219 158.26%
-
NP to SH -138,733 -104,352 -396,805 -388,248 -390,892 6,131 -34,224 154.45%
-
Tax Rate - - - - - 1.77% - -
Total Cost 787,861 448,149 1,968,037 1,263,579 896,540 340,893 1,043,760 -17.11%
-
Net Worth 1,839,679 1,876,639 1,960,960 1,979,999 1,985,280 2,387,680 2,372,319 -15.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,839,679 1,876,639 1,960,960 1,979,999 1,985,280 2,387,680 2,372,319 -15.60%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -21.96% -30.44% -25.61% -45.04% -78.68% 1.60% -3.39% -
ROE -7.54% -5.56% -20.24% -19.61% -19.69% 0.26% -1.44% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 40.38 21.47 97.92 54.45 31.36 21.65 63.10 -25.75%
EPS -8.70 -6.50 -24.80 -24.30 -24.40 0.40 -2.10 158.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1498 1.1729 1.2256 1.2375 1.2408 1.4923 1.4827 -15.60%
Adjusted Per Share Value based on latest NOSH - 1,600,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 40.38 21.47 97.92 54.45 31.36 21.65 63.10 -25.75%
EPS -8.70 -6.50 -24.80 -24.30 -24.40 0.40 -2.10 158.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1498 1.1729 1.2256 1.2375 1.2408 1.4923 1.4827 -15.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.435 0.65 0.45 0.31 0.40 0.415 0.87 -
P/RPS 1.08 3.03 0.46 0.57 1.28 1.92 1.38 -15.08%
P/EPS -5.02 -9.97 -1.81 -1.28 -1.64 108.30 -40.67 -75.24%
EY -19.93 -10.03 -55.11 -78.28 -61.08 0.92 -2.46 303.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.37 0.25 0.32 0.28 0.59 -25.44%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/07/21 28/04/21 09/02/21 27/10/20 23/07/20 29/04/20 12/02/20 -
Price 0.43 0.505 0.43 0.305 0.38 0.415 0.82 -
P/RPS 1.06 2.35 0.44 0.56 1.21 1.92 1.30 -12.73%
P/EPS -4.96 -7.74 -1.73 -1.26 -1.56 108.30 -38.34 -74.45%
EY -20.16 -12.91 -57.68 -79.56 -64.29 0.92 -2.61 291.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.35 0.25 0.31 0.28 0.55 -23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment