[HBGLOB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 94.49%
YoY- 34.55%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 51,696 36,149 23,830 11,545 48,090 36,467 24,731 63.26%
PBT -29,039 -11,003 -8,051 -5,745 -105,647 -15,628 -13,262 68.38%
Tax 624 0 0 0 0 0 -23 -
NP -28,415 -11,003 -8,051 -5,745 -105,647 -15,628 -13,285 65.77%
-
NP to SH -28,409 -10,997 -8,045 -5,739 -104,232 -14,213 -11,911 78.23%
-
Tax Rate - - - - - - - -
Total Cost 80,111 47,152 31,881 17,290 153,737 52,095 38,016 64.14%
-
Net Worth 101,375 125,118 124,434 124,434 132,211 223,303 231,004 -42.16%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 101,375 125,118 124,434 124,434 132,211 223,303 231,004 -42.16%
NOSH 781,993 781,993 777,713 777,713 777,713 770,013 770,013 1.03%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -54.97% -30.44% -33.79% -49.76% -219.69% -42.86% -53.72% -
ROE -28.02% -8.79% -6.47% -4.61% -78.84% -6.36% -5.16% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.63 4.62 3.06 1.48 6.18 4.74 3.21 61.96%
EPS -3.72 -1.41 -1.03 -0.74 -13.40 -1.85 -1.55 78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.16 0.16 0.17 0.29 0.30 -42.64%
Adjusted Per Share Value based on latest NOSH - 777,713
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.89 10.41 6.86 3.33 13.85 10.50 7.12 63.31%
EPS -8.18 -3.17 -2.32 -1.65 -30.03 -4.09 -3.43 78.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.292 0.3604 0.3585 0.3585 0.3809 0.6433 0.6654 -42.16%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.09 0.12 0.13 0.155 0.17 0.125 0.08 -
P/RPS 1.36 2.60 4.24 10.44 2.75 2.64 2.49 -33.10%
P/EPS -2.47 -8.53 -12.57 -21.00 -1.27 -6.77 -5.17 -38.80%
EY -40.48 -11.72 -7.96 -4.76 -78.84 -14.77 -19.34 63.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.81 0.97 1.00 0.43 0.27 86.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 22/08/22 -
Price 0.07 0.10 0.13 0.135 0.165 0.155 0.105 -
P/RPS 1.06 2.16 4.24 9.09 2.67 3.27 3.27 -52.71%
P/EPS -1.92 -7.11 -12.57 -18.29 -1.23 -8.40 -6.79 -56.81%
EY -52.04 -14.06 -7.96 -5.47 -81.23 -11.91 -14.73 131.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.81 0.84 0.97 0.53 0.35 33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment