[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 44.29%
YoY- 215.61%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 230,675 167,723 96,412 246,807 151,066 88,317 42,022 210.21%
PBT 5,991 4,259 1,765 -12,145 -2,538 944 790 284.57%
Tax -2,093 -1,503 -639 -1,094 -502 -117 -125 551.14%
NP 3,898 2,756 1,126 -13,239 -3,040 827 665 224.05%
-
NP to SH 3,629 2,515 1,011 -13,396 -3,139 766 630 220.31%
-
Tax Rate 34.94% 35.29% 36.20% - - 12.39% 15.82% -
Total Cost 226,777 164,967 95,286 260,046 154,106 87,490 41,357 209.99%
-
Net Worth 117,316 109,672 109,640 108,775 114,942 101,461 98,787 12.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 117,316 109,672 109,640 108,775 114,942 101,461 98,787 12.10%
NOSH 156,422 150,279 150,279 150,179 150,179 130,147 130,147 13.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.69% 1.64% 1.17% -5.36% -2.01% 0.94% 1.58% -
ROE 3.09% 2.29% 0.92% -12.32% -2.73% 0.75% 0.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 147.47 111.64 64.19 165.63 103.83 67.89 32.33 174.28%
EPS 2.32 1.67 0.67 -8.99 -2.16 0.59 0.48 185.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.73 0.73 0.79 0.78 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 174,062
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 132.52 96.36 55.39 141.79 86.79 50.74 24.14 210.22%
EPS 2.08 1.44 0.58 -7.70 -1.80 0.44 0.36 220.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.674 0.6301 0.6299 0.6249 0.6604 0.5829 0.5675 12.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.835 0.93 0.85 0.88 1.19 1.28 1.39 -
P/RPS 0.57 0.83 1.32 0.53 1.15 1.89 4.30 -73.90%
P/EPS 35.99 55.55 126.27 -9.79 -55.16 217.36 286.79 -74.83%
EY 2.78 1.80 0.79 -10.22 -1.81 0.46 0.35 296.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.27 1.16 1.21 1.51 1.64 1.83 -28.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 20/08/24 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.87 0.905 1.00 0.795 1.00 1.16 1.29 -
P/RPS 0.59 0.81 1.56 0.48 0.96 1.71 3.99 -71.93%
P/EPS 37.50 54.06 148.56 -8.84 -46.35 196.99 266.16 -72.82%
EY 2.67 1.85 0.67 -11.31 -2.16 0.51 0.38 265.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.24 1.37 1.09 1.27 1.49 1.70 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment