[KSSC] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 43.26%
YoY- -32.08%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 326,416 190,286 197,861 141,406 103,006 103,238 119,841 18.15%
PBT -3,616 -4,804 10,470 9,630 98 417 4,805 -
Tax -2,685 -74 -3,218 -3,721 -1,615 -315 -1,067 16.60%
NP -6,301 -4,878 7,252 5,909 -1,517 102 3,738 -
-
NP to SH -6,580 -4,982 6,844 5,581 -1,651 32 3,735 -
-
Tax Rate - - 30.74% 38.64% 1,647.96% 75.54% 22.21% -
Total Cost 332,717 195,164 190,609 135,497 104,523 103,136 116,103 19.16%
-
Net Worth 130,546 114,942 99,309 91,953 77,760 79,679 79,679 8.56%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 11 - - - -
Div Payout % - - - 0.21% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 130,546 114,942 99,309 91,953 77,760 79,679 79,679 8.56%
NOSH 174,062 150,179 129,600 115,200 96,000 96,000 96,000 10.41%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.93% -2.56% 3.67% 4.18% -1.47% 0.10% 3.12% -
ROE -5.04% -4.33% 6.89% 6.07% -2.12% 0.04% 4.69% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 187.53 130.78 153.41 123.02 107.30 107.54 124.83 7.01%
EPS -3.78 -3.42 5.31 4.86 -1.72 0.03 3.89 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.75 0.79 0.77 0.80 0.81 0.83 0.83 -1.67%
Adjusted Per Share Value based on latest NOSH - 174,062
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 187.53 109.32 113.67 81.24 59.18 59.31 68.85 18.15%
EPS -3.78 -2.86 3.93 3.21 -0.95 0.02 2.15 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.75 0.6604 0.5705 0.5283 0.4467 0.4578 0.4578 8.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.835 1.19 0.645 0.74 0.44 0.46 0.375 -
P/RPS 0.45 0.91 0.42 0.60 0.41 0.43 0.30 6.98%
P/EPS -22.09 -34.75 12.15 15.24 -25.58 1,380.00 9.64 -
EY -4.53 -2.88 8.23 6.56 -3.91 0.07 10.38 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.11 1.51 0.84 0.93 0.54 0.55 0.45 16.22%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 22/11/23 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 -
Price 0.87 1.00 0.655 0.76 0.465 0.475 0.345 -
P/RPS 0.46 0.76 0.43 0.62 0.43 0.44 0.28 8.61%
P/EPS -23.01 -29.20 12.34 15.65 -27.04 1,425.00 8.87 -
EY -4.35 -3.42 8.10 6.39 -3.70 0.07 11.28 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.16 1.27 0.85 0.95 0.57 0.57 0.42 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment