[KURNIA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -103.1%
YoY- -53.91%
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 7,839 40,142 28,752 14,390 5,927 28,092 18,952 -44.51%
PBT -681 -7,313 -1,737 -5,011 -2,153 -3,933 -1,887 -49.34%
Tax 0 2,207 0 5,011 2,153 3,933 1,887 -
NP -681 -5,106 -1,737 0 0 0 0 -
-
NP to SH -681 -5,106 -1,737 -5,630 -2,772 -3,962 -1,887 -49.34%
-
Tax Rate - - - - - - - -
Total Cost 8,520 45,248 30,489 14,390 5,927 28,092 18,952 -41.34%
-
Net Worth 141,198 103,633 164,405 172,358 175,310 178,233 180,103 -14.98%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 141,198 103,633 164,405 172,358 175,310 178,233 180,103 -14.98%
NOSH 62,477 59,219 58,093 56,696 56,687 56,762 56,666 6.73%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -8.69% -12.72% -6.04% 0.00% 0.00% 0.00% 0.00% -
ROE -0.48% -4.93% -1.06% -3.27% -1.58% -2.22% -1.05% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.55 67.79 49.49 25.38 10.46 49.49 33.44 -48.00%
EPS -1.09 -8.18 -2.99 -9.93 -4.89 -6.98 -3.33 -52.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.75 2.83 3.04 3.0926 3.14 3.1783 -20.35%
Adjusted Per Share Value based on latest NOSH - 56,706
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.55 38.66 27.69 13.86 5.71 27.06 18.25 -44.50%
EPS -0.66 -4.92 -1.67 -5.42 -2.67 -3.82 -1.82 -49.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 0.9982 1.5835 1.6601 1.6886 1.7167 1.7347 -14.98%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -62.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 10/03/03 28/11/02 29/08/02 02/07/02 26/02/02 13/12/01 -
Price 0.72 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.74 0.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS -66.06 -7.54 0.00 0.00 0.00 0.00 0.00 -
EY -1.51 -13.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment