[KURNIA] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[KURNIA] KURNIA SETIA BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1.55%
YoY- -53.91%
Quarter Report
Latest QR
Upcoming QR
KURNIA's Result
KURNIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 39,994 43,762 36,332 28,780 23,516 10,957 29.53%
PBT 1,914 6,162 -696 -10,022 -7,316 -2,553 -
Tax -836 -368 0 10,022 7,316 2,553 -
NP 1,078 5,794 -696 0 0 0 -
-
NP to SH 1,078 5,794 -696 -11,260 -7,316 -3,071 -
-
Tax Rate 43.68% 5.97% - - - - -
Total Cost 38,916 37,968 37,028 28,780 23,516 10,957 28.83%
-
Net Worth 114,141 115,378 140,442 172,358 178,482 105,323 1.62%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 114,141 115,378 140,442 172,358 178,482 105,323 1.62%
NOSH 63,411 62,705 62,142 56,696 56,713 55,433 2.72%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.70% 13.24% -1.92% 0.00% 0.00% 0.00% -
ROE 0.94% 5.02% -0.50% -6.53% -4.10% -2.92% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 63.07 69.79 58.47 50.76 41.46 19.77 26.09%
EPS 1.70 9.24 -1.12 -19.86 -12.90 -5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.84 2.26 3.04 3.1471 1.90 -1.07%
Adjusted Per Share Value based on latest NOSH - 56,706
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.52 42.15 34.99 27.72 22.65 10.55 29.54%
EPS 1.04 5.58 -0.67 -10.85 -7.05 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0994 1.1113 1.3527 1.6601 1.7191 1.0145 1.61%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 1.32 1.06 0.81 0.00 0.00 0.00 -
P/RPS 2.09 1.52 1.39 0.00 0.00 0.00 -
P/EPS 77.65 11.47 -72.32 0.00 0.00 0.00 -
EY 1.29 8.72 -1.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/05 25/08/04 28/08/03 29/08/02 27/08/01 22/08/00 -
Price 1.30 1.10 1.00 0.00 0.00 0.00 -
P/RPS 2.06 1.58 1.71 0.00 0.00 0.00 -
P/EPS 76.47 11.90 -89.29 0.00 0.00 0.00 -
EY 1.31 8.40 -1.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.60 0.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment