[BJFOOD] QoQ Cumulative Quarter Result on 30-Apr-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 50.83%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 54,186 33,115 17,383 60,415 44,130 22.78%
PBT 10,504 5,097 3,093 10,401 6,766 55.24%
Tax -2,418 -1,000 -500 -1,721 -1,011 139.16%
NP 8,086 4,097 2,593 8,680 5,755 40.50%
-
NP to SH 8,086 4,097 2,593 8,680 5,755 40.50%
-
Tax Rate 23.02% 19.62% 16.17% 16.55% 14.94% -
Total Cost 46,100 29,018 14,790 51,735 38,375 20.13%
-
Net Worth 48,176 0 0 40,190 0 -
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 48,176 0 0 40,190 0 -
NOSH 141,363 141,275 141,693 141,368 141,400 -0.02%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 14.92% 12.37% 14.92% 14.37% 13.04% -
ROE 16.78% 0.00% 0.00% 21.60% 0.00% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 38.33 23.44 12.27 42.74 31.21 22.81%
EPS 5.72 2.90 1.83 6.14 4.07 40.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3408 0.00 0.00 0.2843 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,304
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 2.78 1.70 0.89 3.10 2.27 22.46%
EPS 0.42 0.21 0.13 0.45 0.30 39.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0247 0.00 0.00 0.0206 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 03/03/11 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment