[FLBHD] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 148.4%
YoY--%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 22,455 120,378 93,188 63,171 24,602 -8.72%
PBT 1,198 10,793 12,105 10,557 4,250 -71.81%
Tax 0 -576 0 0 0 -
NP 1,198 10,217 12,105 10,557 4,250 -71.81%
-
NP to SH 1,198 10,217 12,105 10,557 4,250 -71.81%
-
Tax Rate 0.00% 5.34% 0.00% 0.00% 0.00% -
Total Cost 21,257 110,161 81,083 52,614 20,352 4.44%
-
Net Worth 97,110 101,897 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 97,110 101,897 0 0 0 -
NOSH 90,757 90,979 91,015 91,008 91,006 -0.27%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.34% 8.49% 12.99% 16.71% 17.28% -
ROE 1.23% 10.03% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.74 132.31 102.39 69.41 27.03 -8.47%
EPS 1.32 11.23 13.30 11.60 4.67 -71.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,010
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.75 52.24 40.44 27.42 10.68 -8.70%
EPS 0.52 4.43 5.25 4.58 1.84 -71.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4215 0.4422 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 27/05/11 - - - - -
Price 0.83 0.00 0.00 0.00 0.00 -
P/RPS 3.35 0.00 0.00 0.00 0.00 -
P/EPS 62.88 0.00 0.00 0.00 0.00 -
EY 1.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment