[FLBHD] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -15.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 86,838 52,930 22,455 120,378 93,188 63,171 24,602 131.64%
PBT 10,613 4,842 1,198 10,793 12,105 10,557 4,250 83.96%
Tax -529 703 0 -576 0 0 0 -
NP 10,084 5,545 1,198 10,217 12,105 10,557 4,250 77.80%
-
NP to SH 10,084 5,545 1,198 10,217 12,105 10,557 4,250 77.80%
-
Tax Rate 4.98% -14.52% 0.00% 5.34% 0.00% 0.00% 0.00% -
Total Cost 76,754 47,385 21,257 110,161 81,083 52,614 20,352 142.09%
-
Net Worth 112,588 103,849 97,110 101,897 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 112,588 103,849 97,110 101,897 0 0 0 -
NOSH 97,902 95,274 90,757 90,979 91,015 91,008 91,006 4.98%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.61% 10.48% 5.34% 8.49% 12.99% 16.71% 17.28% -
ROE 8.96% 5.34% 1.23% 10.03% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 88.70 55.56 24.74 132.31 102.39 69.41 27.03 120.66%
EPS 10.30 5.82 1.32 11.23 13.30 11.60 4.67 69.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.07 1.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,207
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 37.69 22.97 9.75 52.24 40.44 27.42 10.68 131.61%
EPS 4.38 2.41 0.52 4.43 5.25 4.58 1.84 78.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4886 0.4507 0.4215 0.4422 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 0.52 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 1.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.05 13.57 0.00 0.00 0.00 0.00 0.00 -
EY 19.81 7.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 27/05/11 - - - - -
Price 0.60 0.67 0.83 0.00 0.00 0.00 0.00 -
P/RPS 0.68 1.21 3.35 0.00 0.00 0.00 0.00 -
P/EPS 5.83 11.51 62.88 0.00 0.00 0.00 0.00 -
EY 17.17 8.69 1.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment