[AFUJIYA] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 124.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 63,150 32,337 134,262 96,608 57,360 0 -
PBT 5,167 2,006 8,510 4,260 2,240 0 -
Tax -1,430 -539 -1,802 -484 -560 0 -
NP 3,737 1,467 6,708 3,776 1,680 0 -
-
NP to SH 3,737 1,467 6,708 3,776 1,680 0 -
-
Tax Rate 27.68% 26.87% 21.18% 11.36% 25.00% - -
Total Cost 59,413 30,870 127,554 92,832 55,680 0 -
-
Net Worth 119,332 116,729 114,680 0 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 119,332 116,729 114,680 0 0 0 -
NOSH 157,016 157,741 157,096 156,680 157,009 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.92% 4.54% 5.00% 3.91% 2.93% 0.00% -
ROE 3.13% 1.26% 5.85% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 40.22 20.50 85.46 61.66 36.53 0.00 -
EPS 2.38 0.93 4.27 2.41 1.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.73 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,417
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 35.08 17.97 74.59 53.67 31.87 0.00 -
EPS 2.08 0.82 3.73 2.10 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.663 0.6485 0.6371 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/08/13 18/07/13 - - - - -
Price 0.485 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.38 0.00 0.00 0.00 0.00 0.00 -
EY 4.91 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment