[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 4.37%
YoY- 25.08%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 61,649 39,813 21,775 87,252 64,047 37,490 19,826 112.89%
PBT -1,741 315 -417 3,672 3,294 123 -445 148.08%
Tax 125 -246 -8 -1,353 -1,072 -195 -1 -
NP -1,616 69 -425 2,319 2,222 -72 -446 135.72%
-
NP to SH -1,616 69 -425 2,319 2,222 -72 -446 135.72%
-
Tax Rate - 78.10% - 36.85% 32.54% 158.54% - -
Total Cost 63,265 39,744 22,200 84,933 61,825 37,562 20,272 113.40%
-
Net Worth 160,199 161,999 161,999 161,999 161,999 160,199 160,199 0.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 160,199 161,999 161,999 161,999 161,999 160,199 160,199 0.00%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -2.62% 0.17% -1.95% 2.66% 3.47% -0.19% -2.25% -
ROE -1.01% 0.04% -0.26% 1.43% 1.37% -0.04% -0.28% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.25 22.12 12.10 48.47 35.58 20.83 11.01 112.95%
EPS -0.90 0.04 -0.24 1.29 1.23 -0.04 -0.25 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.90 0.90 0.90 0.89 0.89 0.00%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.25 22.12 12.10 48.47 35.58 20.83 11.01 112.95%
EPS -0.90 0.04 -0.24 1.29 1.23 -0.04 -0.25 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.90 0.90 0.90 0.89 0.89 0.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.425 0.46 0.42 0.445 0.385 0.37 0.30 -
P/RPS 1.24 2.08 3.47 0.92 1.08 1.78 2.72 -40.73%
P/EPS -47.34 1,200.00 -177.88 34.54 31.19 -925.00 -121.08 -46.50%
EY -2.11 0.08 -0.56 2.90 3.21 -0.11 -0.83 86.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.47 0.49 0.43 0.42 0.34 25.82%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 07/09/21 10/06/21 26/02/21 24/11/20 25/08/20 24/06/20 -
Price 0.42 0.445 0.465 0.43 0.40 0.415 0.41 -
P/RPS 1.23 2.01 3.84 0.89 1.12 1.99 3.72 -52.15%
P/EPS -46.78 1,160.87 -196.94 33.38 32.40 -1,037.50 -165.47 -56.89%
EY -2.14 0.09 -0.51 3.00 3.09 -0.10 -0.60 133.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.52 0.48 0.44 0.47 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment