[HIBISCS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 42.19%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 335,778 145,493 646,504 607,009 431,145 159,299 988,303 -51.15%
PBT 24,682 16,768 25,289 179,600 129,895 38,644 391,467 -84.02%
Tax -2,633 -6,736 -74,543 -83,659 -62,419 -22,416 -161,457 -93.48%
NP 22,049 10,032 -49,254 95,941 67,476 16,228 230,010 -78.90%
-
NP to SH 22,049 10,032 -49,254 95,941 67,476 16,228 230,010 -78.90%
-
Tax Rate 10.67% 40.17% 294.76% 46.58% 48.05% 58.01% 41.24% -
Total Cost 313,729 135,461 695,758 511,068 363,669 143,071 758,293 -44.32%
-
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,125 - - - - - - -
Div Payout % 36.85% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
NOSH 1,721,459 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 5.49%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.57% 6.90% -7.62% 15.81% 15.65% 10.19% 23.27% -
ROE 1.88% 0.84% -4.03% 7.02% 5.25% 1.29% 18.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.66 9.16 40.71 38.22 27.15 10.03 62.23 -51.89%
EPS 1.37 0.63 -3.10 6.04 4.25 1.02 14.48 -79.08%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.77 0.86 0.81 0.79 0.78 -5.17%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.71 18.07 80.31 75.41 53.56 19.79 122.78 -51.15%
EPS 2.74 1.25 -6.12 11.92 8.38 2.02 28.57 -78.89%
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4535 1.4798 1.5192 1.6968 1.5982 1.5587 1.539 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.58 0.505 0.615 0.34 0.94 0.955 1.07 -
P/RPS 2.81 5.51 1.51 0.89 3.46 9.52 1.72 38.50%
P/EPS 42.75 79.95 -19.83 5.63 22.13 93.47 7.39 220.54%
EY 2.34 1.25 -5.04 17.77 4.52 1.07 13.53 -68.79%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.80 0.40 1.16 1.21 1.37 -29.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 -
Price 0.69 0.61 0.605 0.605 0.88 0.915 1.01 -
P/RPS 3.34 6.66 1.49 1.58 3.24 9.12 1.62 61.63%
P/EPS 50.85 96.57 -19.51 10.02 20.71 89.55 6.97 273.90%
EY 1.97 1.04 -5.13 9.98 4.83 1.12 14.34 -73.21%
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.81 0.79 0.70 1.09 1.16 1.29 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment