[OLDTOWN] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 76,872 285,497 201,665 128,455 0 0 0 -
PBT 15,569 51,933 37,204 24,686 0 0 0 -
Tax -4,112 -11,726 -8,677 -5,066 0 0 0 -
NP 11,457 40,207 28,527 19,620 0 0 0 -
-
NP to SH 11,432 40,168 28,506 19,604 0 0 0 -
-
Tax Rate 26.41% 22.58% 23.32% 20.52% - - - -
Total Cost 65,415 245,290 173,138 108,835 0 0 0 -
-
Net Worth 227,979 131,632 129,663 129,349 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 12,963 4,987 4,199 - - - -
Div Payout % - 32.27% 17.49% 21.42% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 227,979 131,632 129,663 129,349 0 0 0 -
NOSH 330,404 199,443 199,482 167,986 0 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 14.90% 14.08% 14.15% 15.27% 0.00% 0.00% 0.00% -
ROE 5.01% 30.52% 21.98% 15.16% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.27 143.15 101.09 76.47 0.00 0.00 0.00 -
EPS 3.46 20.14 14.29 11.67 0.00 0.00 0.00 -
DPS 0.00 6.50 2.50 2.50 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.65 0.77 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,028
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.59 61.63 43.53 27.73 0.00 0.00 0.00 -
EPS 2.47 8.67 6.15 4.23 0.00 0.00 0.00 -
DPS 0.00 2.80 1.08 0.91 0.00 0.00 0.00 -
NAPS 0.4921 0.2842 0.2799 0.2792 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 - - - - -
Price 1.27 1.20 0.92 0.00 0.00 0.00 0.00 -
P/RPS 5.46 0.84 0.91 0.00 0.00 0.00 0.00 -
P/EPS 36.71 5.96 6.44 0.00 0.00 0.00 0.00 -
EY 2.72 16.78 15.53 0.00 0.00 0.00 0.00 -
DY 0.00 5.42 2.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.82 1.42 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 - - - -
Price 1.44 1.25 1.04 1.10 0.00 0.00 0.00 -
P/RPS 6.19 0.87 1.03 1.44 0.00 0.00 0.00 -
P/EPS 41.62 6.21 7.28 9.43 0.00 0.00 0.00 -
EY 2.40 16.11 13.74 10.61 0.00 0.00 0.00 -
DY 0.00 5.20 2.40 2.27 0.00 0.00 0.00 -
P/NAPS 2.09 1.89 1.60 1.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment