[OLDTOWN] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
Revenue 390,538 362,839 325,603 66,609 72.18%
PBT 65,429 59,906 61,660 15,094 56.92%
Tax -15,720 -13,950 -14,933 -2,291 80.71%
NP 49,709 45,956 46,727 12,803 51.70%
-
NP to SH 48,326 44,899 46,669 12,787 50.45%
-
Tax Rate 24.03% 23.29% 24.22% 15.18% -
Total Cost 340,829 316,883 278,876 53,806 76.32%
-
Net Worth 328,558 329,860 237,578 129,382 33.15%
Dividend
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
Div 27,186 10,133 27,772 - -
Div Payout % 56.26% 22.57% 59.51% - -
Equity
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
Net Worth 328,558 329,860 237,578 129,382 33.15%
NOSH 450,080 362,484 329,970 168,028 35.35%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
NP Margin 12.73% 12.67% 14.35% 19.22% -
ROE 14.71% 13.61% 19.64% 9.88% -
Per Share
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
RPS 86.77 100.10 98.68 39.64 27.21%
EPS 10.74 12.39 14.14 7.61 11.16%
DPS 6.00 2.80 8.42 0.00 -
NAPS 0.73 0.91 0.72 0.77 -1.62%
Adjusted Per Share Value based on latest NOSH - 168,028
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
RPS 84.31 78.33 70.29 14.38 72.18%
EPS 10.43 9.69 10.07 2.76 50.45%
DPS 5.87 2.19 6.00 0.00 -
NAPS 0.7093 0.7121 0.5129 0.2793 33.15%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 1.78 2.70 1.92 0.00 -
P/RPS 2.05 2.70 1.95 0.00 -
P/EPS 16.58 21.80 13.58 0.00 -
EY 6.03 4.59 7.37 0.00 -
DY 3.37 1.04 4.38 0.00 -
P/NAPS 2.44 2.97 2.67 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/06/11 CAGR
Date 26/11/14 27/11/13 28/11/12 - -
Price 1.65 2.46 1.91 0.00 -
P/RPS 1.90 2.46 1.94 0.00 -
P/EPS 15.37 19.86 13.50 0.00 -
EY 6.51 5.04 7.40 0.00 -
DY 3.64 1.14 4.41 0.00 -
P/NAPS 2.26 2.70 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment