[MSM] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MSM] MSM MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 386.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSM's Result
MSM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 503,172 2,168,598 1,626,092 1,085,269 497,753 1.08%
PBT 90,017 305,732 194,776 86,820 18,318 391.41%
Tax -27,814 -72,866 -51,037 -24,244 -6,279 342.96%
NP 62,203 232,866 143,739 62,576 12,039 416.67%
-
NP to SH 62,016 232,866 137,542 58,516 12,039 415.12%
-
Tax Rate 30.90% 23.83% 26.20% 27.92% 34.28% -
Total Cost 440,969 1,935,732 1,482,353 1,022,693 485,714 -9.21%
-
Net Worth 705,226 1,370,626 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 705,226 1,370,626 0 0 0 -
NOSH 705,226 702,885 702,820 703,317 704,035 0.16%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 12.36% 10.74% 8.84% 5.77% 2.42% -
ROE 8.79% 16.99% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 71.35 308.53 231.37 154.31 70.70 0.91%
EPS 10.76 33.13 19.57 8.32 1.71 529.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.95 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 703,131
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 71.58 308.49 231.31 154.38 70.81 1.08%
EPS 8.82 33.13 19.57 8.32 1.71 415.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0032 1.9497 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/06/11 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment