[SENDAI] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 78.29%
YoY- -657.01%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 897,926 604,321 398,445 223,517 1,209,721 901,440 593,520 31.68%
PBT -362,636 -195,117 -96,513 -28,653 -143,498 -19,683 -7,352 1235.44%
Tax -2,423 -2,439 -2,926 -471 -2,617 -4,255 -3,549 -22.41%
NP -365,059 -197,556 -99,439 -29,124 -146,115 -23,938 -10,901 932.33%
-
NP to SH -359,390 -195,142 -98,874 -29,092 -133,999 -27,520 -12,698 823.08%
-
Tax Rate - - - - - - - -
Total Cost 1,262,985 801,877 497,884 252,641 1,355,836 925,378 604,421 63.22%
-
Net Worth 296,779 499,839 562,319 609,179 632,609 741,949 773,189 -47.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 296,779 499,839 562,319 609,179 632,609 741,949 773,189 -47.09%
NOSH 780,999 780,999 780,999 780,999 780,999 780,999 780,999 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -40.66% -32.69% -24.96% -13.03% -12.08% -2.66% -1.84% -
ROE -121.10% -39.04% -17.58% -4.78% -21.18% -3.71% -1.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 114.97 77.38 51.02 28.62 154.89 115.42 75.99 31.69%
EPS -46.02 -24.99 -12.66 -3.72 -17.16 -3.52 -1.63 821.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.64 0.72 0.78 0.81 0.95 0.99 -47.09%
Adjusted Per Share Value based on latest NOSH - 780,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 114.96 77.37 51.01 28.62 154.87 115.41 75.98 31.69%
EPS -46.01 -24.98 -12.66 -3.72 -17.16 -3.52 -1.63 821.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3799 0.6399 0.7199 0.7799 0.8099 0.9499 0.9899 -47.09%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.155 0.09 0.13 0.15 0.175 0.215 0.235 -
P/RPS 0.13 0.12 0.25 0.52 0.11 0.19 0.31 -43.88%
P/EPS -0.34 -0.36 -1.03 -4.03 -1.02 -6.10 -14.45 -91.73%
EY -296.88 -277.62 -97.38 -24.83 -98.04 -16.39 -6.92 1117.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.14 0.18 0.19 0.22 0.23 0.24 42.76%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.13 0.155 0.115 0.145 0.16 0.17 0.215 -
P/RPS 0.11 0.20 0.23 0.51 0.10 0.15 0.28 -46.26%
P/EPS -0.28 -0.62 -0.91 -3.89 -0.93 -4.82 -13.22 -92.29%
EY -353.97 -161.20 -110.09 -25.69 -107.23 -20.73 -7.56 1189.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.16 0.19 0.20 0.18 0.22 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment