[EITA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 85.72%
YoY- 5.0%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 145,599 70,022 305,386 200,159 119,092 51,633 263,376 -32.61%
PBT 15,379 8,141 28,921 21,087 11,150 2,461 26,751 -30.83%
Tax -3,598 -1,769 -7,040 -5,843 -3,373 -1,057 -6,266 -30.89%
NP 11,781 6,372 21,881 15,244 7,777 1,404 20,485 -30.82%
-
NP to SH 11,251 6,073 20,828 14,982 8,067 1,638 20,085 -32.02%
-
Tax Rate 23.40% 21.73% 24.34% 27.71% 30.25% 42.95% 23.42% -
Total Cost 133,818 63,650 283,505 184,915 111,315 50,229 242,891 -32.77%
-
Net Worth 181,994 179,394 172,854 174,194 170,294 163,794 167,694 5.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 7,797 3,899 - - 9,099 -
Div Payout % - - 37.44% 26.03% - - 45.31% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 181,994 179,394 172,854 174,194 170,294 163,794 167,694 5.60%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.09% 9.10% 7.17% 7.62% 6.53% 2.72% 7.78% -
ROE 6.18% 3.39% 12.05% 8.60% 4.74% 1.00% 11.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 112.00 53.86 234.97 153.97 91.61 39.72 202.60 -32.61%
EPS 8.65 4.67 16.02 11.52 6.21 1.26 15.45 -32.04%
DPS 0.00 0.00 6.00 3.00 0.00 0.00 7.00 -
NAPS 1.40 1.38 1.33 1.34 1.31 1.26 1.29 5.60%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.24 23.20 101.18 66.32 39.46 17.11 87.27 -32.62%
EPS 3.73 2.01 6.90 4.96 2.67 0.54 6.65 -31.96%
DPS 0.00 0.00 2.58 1.29 0.00 0.00 3.02 -
NAPS 0.603 0.5944 0.5727 0.5772 0.5642 0.5427 0.5556 5.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.06 1.50 1.36 1.43 1.28 1.37 1.30 -
P/RPS 0.95 2.78 0.58 0.93 1.40 3.45 0.64 30.09%
P/EPS 12.25 32.11 8.49 12.41 20.63 108.73 8.41 28.46%
EY 8.16 3.11 11.78 8.06 4.85 0.92 11.88 -22.13%
DY 0.00 0.00 4.41 2.10 0.00 0.00 5.38 -
P/NAPS 0.76 1.09 1.02 1.07 0.98 1.09 1.01 -17.25%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 25/11/19 27/08/19 24/05/19 27/02/19 23/11/18 -
Price 1.21 1.43 1.51 1.42 1.31 1.48 1.38 -
P/RPS 1.08 2.65 0.64 0.92 1.43 3.73 0.68 36.08%
P/EPS 13.98 30.61 9.42 12.32 21.11 117.46 8.93 34.78%
EY 7.15 3.27 10.61 8.12 4.74 0.85 11.20 -25.83%
DY 0.00 0.00 3.97 2.11 0.00 0.00 5.07 -
P/NAPS 0.86 1.04 1.14 1.06 1.00 1.17 1.07 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment