[EITA] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 114,070 74,150 33,508 163,719 -38.31%
PBT 13,524 8,274 3,731 20,329 -42.01%
Tax -3,449 -2,144 -910 -4,710 -34.07%
NP 10,075 6,130 2,821 15,619 -44.35%
-
NP to SH 9,937 5,977 2,767 15,577 -45.17%
-
Tax Rate 25.50% 25.91% 24.39% 23.17% -
Total Cost 103,995 68,020 30,687 148,100 -37.66%
-
Net Worth 0 0 0 63,121 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 17,866 -
Div Payout % - - - 114.70% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 0 0 0 63,121 -
NOSH 122,076 117,889 106,833 106,984 19.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.83% 8.27% 8.42% 9.54% -
ROE 0.00% 0.00% 0.00% 24.68% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 93.44 62.90 31.36 153.03 -48.29%
EPS 8.14 5.07 2.59 14.56 -54.04%
DPS 0.00 0.00 0.00 16.70 -
NAPS 0.00 0.00 0.00 0.59 -
Adjusted Per Share Value based on latest NOSH - 107,002
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 37.80 24.57 11.10 54.25 -38.31%
EPS 3.29 1.98 0.92 5.16 -45.21%
DPS 0.00 0.00 0.00 5.92 -
NAPS 0.00 0.00 0.00 0.2091 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment