[CSL] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 39.19%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 153,038 75,908 308,758 227,454 147,805 79,031 239,446 -25.82%
PBT 12,708 22,916 45,673 63,875 44,818 35,463 85,776 -72.03%
Tax -3,492 -6,119 -27,138 -18,128 -11,952 -9,377 -31,978 -77.18%
NP 9,216 16,797 18,535 45,747 32,866 26,086 53,798 -69.18%
-
NP to SH 9,216 16,797 18,535 45,747 32,866 26,086 53,798 -69.18%
-
Tax Rate 27.48% 26.70% 59.42% 28.38% 26.67% 26.44% 37.28% -
Total Cost 143,822 59,111 290,223 181,707 114,939 52,945 185,648 -15.66%
-
Net Worth 1,756,021 1,779,237 1,777,148 1,727,943 1,668,198 1,664,535 1,789,125 -1.23%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,756,021 1,779,237 1,777,148 1,727,943 1,668,198 1,664,535 1,789,125 -1.23%
NOSH 1,245,405 1,244,222 1,242,761 1,243,124 1,244,924 1,242,190 1,242,448 0.15%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.02% 22.13% 6.00% 20.11% 22.24% 33.01% 22.47% -
ROE 0.52% 0.94% 1.04% 2.65% 1.97% 1.57% 3.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.29 6.10 24.84 18.30 11.87 6.36 19.27 -25.92%
EPS 0.74 1.35 1.49 3.68 2.64 2.10 4.33 -69.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.43 1.43 1.39 1.34 1.34 1.44 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,239,215
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.33 6.11 24.87 18.32 11.91 6.37 19.29 -25.81%
EPS 0.74 1.35 1.49 3.69 2.65 2.10 4.33 -69.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4146 1.4333 1.4316 1.392 1.3439 1.3409 1.4413 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.06 0.085 0.065 0.075 0.08 0.11 0.13 -
P/RPS 0.49 1.39 0.26 0.41 0.67 1.73 0.67 -18.84%
P/EPS 8.11 6.30 4.36 2.04 3.03 5.24 3.00 94.17%
EY 12.33 15.88 22.95 49.07 33.00 19.09 33.31 -48.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.05 0.05 0.06 0.08 0.09 -41.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 25/05/17 27/02/17 18/11/16 19/08/16 25/05/16 26/02/16 -
Price 0.04 0.08 0.075 0.07 0.08 0.095 0.105 -
P/RPS 0.33 1.31 0.30 0.38 0.67 1.49 0.54 -28.00%
P/EPS 5.41 5.93 5.03 1.90 3.03 4.52 2.42 71.05%
EY 18.50 16.88 19.89 52.57 33.00 22.11 41.24 -41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.06 0.05 0.05 0.06 0.07 0.07 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment