[FGV] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 893.97%
YoY- 161.94%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 13,391,041 8,075,239 3,393,491 14,075,712 10,066,906 6,077,447 2,783,088 184.73%
PBT 1,022,028 514,461 14,997 337,195 22,038 -150,234 -168,158 -
Tax -270,277 -163,748 -28,778 -198,417 -71,326 -11,587 -5,711 1205.30%
NP 751,751 350,713 -13,781 138,778 -49,288 -161,821 -173,869 -
-
NP to SH 702,789 303,396 -35,421 150,020 15,093 -121,800 -142,349 -
-
Tax Rate 26.45% 31.83% 191.89% 58.84% 323.65% - - -
Total Cost 12,639,290 7,724,526 3,407,272 13,936,934 10,116,194 6,239,268 2,956,957 163.14%
-
Net Worth 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 13.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,094 - - - -
Div Payout % - - - 0.73% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 13.36%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.61% 4.34% -0.41% 0.99% -0.49% -2.66% -6.25% -
ROE 14.38% 6.76% -0.85% 3.51% 0.37% -3.04% -3.52% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 367.06 221.35 93.02 385.83 275.95 166.59 76.29 184.72%
EPS 19.30 8.30 -1.00 4.10 0.40 -3.30 -3.90 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.34 1.23 1.14 1.17 1.13 1.10 1.11 13.36%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 367.06 221.35 93.02 385.83 275.95 166.59 76.29 184.72%
EPS 19.30 8.30 -1.00 4.10 0.40 -3.30 -3.90 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.34 1.23 1.14 1.17 1.13 1.10 1.11 13.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.36 1.31 1.35 1.28 1.15 0.995 0.855 -
P/RPS 0.37 0.59 1.45 0.33 0.42 0.60 1.12 -52.17%
P/EPS 7.06 15.75 -139.04 31.13 277.97 -29.80 -21.91 -
EY 14.16 6.35 -0.72 3.21 0.36 -3.36 -4.56 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.01 1.07 1.18 1.09 1.02 0.90 0.77 19.80%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 28/05/21 26/02/21 17/11/20 24/08/20 28/05/20 -
Price 1.48 1.43 1.35 1.33 1.22 1.19 1.10 -
P/RPS 0.40 0.65 1.45 0.34 0.44 0.71 1.44 -57.39%
P/EPS 7.68 17.19 -139.04 32.34 294.89 -35.64 -28.19 -
EY 13.02 5.82 -0.72 3.09 0.34 -2.81 -3.55 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.10 1.16 1.18 1.14 1.08 1.08 0.99 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment