[MENTIGA] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 93.03%
YoY- -97.53%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 9,583 8,625 7,803 10,228 8,707 5,638 3,347 101.50%
PBT 2,355 3,717 5,280 1,206 1,479 1,252 1,208 55.99%
Tax -166 -125 -40 -569 -1,149 -862 -431 -47.03%
NP 2,189 3,592 5,240 637 330 390 777 99.34%
-
NP to SH 2,189 3,592 5,240 637 330 390 777 99.34%
-
Tax Rate 7.05% 3.36% 0.76% 47.18% 77.69% 68.85% 35.68% -
Total Cost 7,394 5,033 2,563 9,591 8,377 5,248 2,570 102.15%
-
Net Worth 96,599 97,999 100,099 94,500 94,500 96,803 97,299 -0.47%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 96,599 97,999 100,099 94,500 94,500 96,803 97,299 -0.47%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 22.84% 41.65% 67.15% 6.23% 3.79% 6.92% 23.21% -
ROE 2.27% 3.67% 5.23% 0.67% 0.35% 0.40% 0.80% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.69 12.32 11.15 14.61 12.44 8.10 4.78 101.54%
EPS 3.13 5.13 7.49 0.91 0.47 0.56 1.11 99.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.40 1.43 1.35 1.35 1.39 1.39 -0.47%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.35 12.01 10.87 14.25 12.13 7.85 4.66 101.58%
EPS 3.05 5.00 7.30 0.89 0.46 0.54 1.08 99.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3456 1.3651 1.3944 1.3164 1.3164 1.3484 1.3554 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.52 0.70 0.715 0.74 0.96 1.06 1.00 -
P/RPS 3.80 5.68 6.41 5.06 7.72 13.09 20.91 -67.88%
P/EPS 16.63 13.64 9.55 81.32 203.64 189.29 90.09 -67.54%
EY 6.01 7.33 10.47 1.23 0.49 0.53 1.11 208.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.50 0.55 0.71 0.76 0.72 -34.66%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 21/08/15 29/05/15 17/02/15 21/11/14 27/08/14 23/05/14 -
Price 0.625 0.70 0.70 0.73 0.83 1.03 1.04 -
P/RPS 4.57 5.68 6.28 5.00 6.67 12.72 21.75 -64.62%
P/EPS 19.99 13.64 9.35 80.22 176.06 183.93 93.69 -64.26%
EY 5.00 7.33 10.69 1.25 0.57 0.54 1.07 179.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.49 0.54 0.61 0.74 0.75 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment