[MENTIGA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 515.84%
YoY- 142.65%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,588 2,262 1,200 15,889 9,926 7,542 1,129 116.00%
PBT -5,424 -3,345 -1,690 3,234 611 2,501 -1,740 113.24%
Tax -3 -2 0 498 -5 -3 -1 107.86%
NP -5,427 -3,347 -1,690 3,732 606 2,498 -1,741 113.24%
-
NP to SH -5,427 -3,347 -1,690 3,732 606 2,498 -1,741 113.24%
-
Tax Rate - - - -15.40% 0.82% 0.12% - -
Total Cost 9,015 5,609 2,890 12,157 9,320 5,044 2,870 114.33%
-
Net Worth 175,699 130,900 135,681 134,399 132,299 134,399 128,100 23.42%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,699 130,900 135,681 134,399 132,299 134,399 128,100 23.42%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -151.25% -147.97% -140.83% 23.49% 6.11% 33.12% -154.21% -
ROE -3.09% -2.56% -1.25% 2.78% 0.46% 1.86% -1.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.13 3.23 1.67 22.70 14.18 10.77 1.61 116.38%
EPS -7.75 -4.78 -2.35 5.33 0.87 3.57 -2.49 113.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 1.87 1.89 1.92 1.89 1.92 1.83 23.42%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.00 3.15 1.67 22.13 13.83 10.51 1.57 116.30%
EPS -7.56 -4.66 -2.35 5.20 0.84 3.48 -2.43 112.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4475 1.8234 1.89 1.8722 1.8429 1.8722 1.7844 23.42%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.525 0.58 0.575 0.46 0.49 0.59 0.57 -
P/RPS 10.24 17.95 34.40 2.03 3.46 5.48 35.34 -56.17%
P/EPS -6.77 -12.13 -24.43 8.63 56.60 16.53 -22.92 -55.61%
EY -14.77 -8.24 -4.09 11.59 1.77 6.05 -4.36 125.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.30 0.24 0.26 0.31 0.31 -22.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 22/02/19 29/11/18 29/08/18 28/05/18 -
Price 0.54 0.57 0.58 0.45 0.54 0.52 0.515 -
P/RPS 10.54 17.64 34.70 1.98 3.81 4.83 31.93 -52.20%
P/EPS -6.97 -11.92 -24.64 8.44 62.38 14.57 -20.71 -51.58%
EY -14.36 -8.39 -4.06 11.85 1.60 6.86 -4.83 106.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.31 0.23 0.29 0.27 0.28 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment